$1,425,000
18506 Kingsdale Avenue, Redondo Beach CA 90278
Multi-Family (2 Units)
Property type
1 day
On market
$694
Price per sqft
2 cars
Garage
1959
Year built
6,003 sqft
Lot size
Open Houses
Overview
Two detached homes on one lot! We are pleased to present a rare two-on-a-lot opportunity in one of the South Bay's most desirable residential pockets. Two detached structures, each with its own private courtyard and garage, offer a level of separation and privacy that a home buyer dreams of at a rare price point. The vacant front home - a beautifully remodeled 3-bedroom,...
Listing provided by: Stephen Takahashi DRE #01944770 310-403-9145, Lyon Stahl Investment Real Estate, Inc., John Stiegler II DRE #01981597, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Jun 9, 2026 at 02:58pm.
Last checked: Jun 9, 2026 at 03:30pm
Source: CRMLS #SB26125009
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | $0 | $3,395 | $3,995 | — |
| 1 | 2 | 1 | 1 | $2,373 | $2,373 | $3,200 | — |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 2
Total Actual Rent: $76,416
Financial Snapshot
Gross Rent Multiplier
18.6x
List Price / Annual Gross Rent
Cap Rate
3.7%
NOI / List Price
Gross Scheduled Income: $76,416
Operating Expense: $23,713
Net Operating Income: $52,703
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $4,000
New Taxes: $17,813
Trash: $1,162
Water / Sewer: $738
Interior
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 3
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4083008011
Additional Parcels: No
Tax Lot: 23
Tax Block: D
Community
Senior Community: No
Community Features: Park, Sidewalks
Nearby Schools
Nearby schools around the 18506 Kingsdale Avenue, Redondo Beach, CA 90278. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,140,000
Total Interest
$1,454,007
Total Payment
$2,594,007
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,840
per month
Property History for 18506 Kingsdale Avenue
Redondo Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90278.
Similar Homes
Listings with similar prices to 18506 Kingsdale Avenue