$2,595,000
3672 Percy, Los Angeles CA 90023
Multi-Family (6 Units)
Property type
1 day
On market
$394
Price per sqft
0 cars
Garage
2017
Year built
8,939 sqft
Lot size
Home highlights
Open Houses
Overview
Huge newer construction Boyle Heights single parcel 6 unit campus comprised of (3) Duplexes with spacious 3 Bed, 2 Bath Units + previously RTI plans for (2) 1 Bed “Tiny Home” ADUs. Constructed in 2017, the property is exempt from LA RSO and CA Statewide AB1482 rent control. Luxury newer construction finishes and features include in-unit laundry, stainless appliances with...
Listing provided by: Anthony Walker DRE #01908153 310-982-7055, Buckingham Investments, Inc, Josh Ess DRE #02035659 310-982-7055, Buckingham Investments, Inc
Listing updated: Jun 12, 2026 at 12:19am.
Last checked: Jun 12, 2026 at 01:00am
Source: CRMLS #SB26127927
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,195 | $3,195 | $3,195 | Unfurnished |
| 1 | 3 | 2 | — | $3,095 | $3,095 | $3,095 | Unfurnished |
| 1 | 3 | 2 | — | $3,195 | $3,195 | $3,195 | Unfurnished |
| 1 | 3 | 2 | — | $3,000 | $3,000 | $3,095 | Unfurnished |
| 1 | 3 | 2 | — | $3,095 | $3,095 | $3,095 | Unfurnished |
| 1 | 3 | 2 | — | $3,195 | $3,195 | $3,195 | Unfurnished |
# of Buildings: 3
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Dishwasher: 6
Ranges: 6
Refrigerator: 6
Rent Control: No
Units Leased: 6
Total Actual Rent: $18,775
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
11.5x
List Price / Annual Gross Rent
Cap Rate
6.2%
NOI / List Price
Gross Scheduled Income: $225,300
Vacancy Allowance Rate: 5%
Operating Expense: $53,250
Net Operating Income: $161,325
Annual Operating Expenses
Electric: $0
Gardener: $3,510
Fuel: $0
Insurance: $3,500
Licenses: $594
Maintenance: $1,940
New Taxes: $32,438
Pest Control: $540
Professional Management: $10,729
Trash: $0
Water / Sewer: $0
Interior
Flooring: Tile, Vinyl
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Gas Range, Microwave, Refrigerator
Fireplace: None
Laundry: Inside, Laundry Closet
Accessibility: None
Entry Location: 1
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition
Foundation: Slab
Construction Materials: Wood Siding
Property Condition: Turnkey
Common Walls: One Common Wall
Direction Faces: North
Lot Features: Rectangular Lot
Pool: None
Spa: None
Fencing: Block, Wood, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Standard
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Uncovered Spaces: 10
Carport Spaces: 0
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5188008015
Additional Parcels: No
Tax Lot: 15
Tax Tract #: 2049.1
Tax Block: 9
Tax Tract: 2049.1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 3672 Percy, Los Angeles, CA 90023. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,076,000
Total Interest
$2,647,824
Total Payment
$4,723,824
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,975
per month
Property History for 3672 Percy
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90023.
Similar Homes
Listings with similar prices to 3672 Percy