$1,894,000
11822 Exposition Boulevard, Los Angeles CA 90064
Multi-Family (Triplex)
Property type
1 day
On market
$712
Price per sqft
0 cars
Garage
1940
Year built
5,497 sqft
Lot size
Home highlights
Open Houses
Overview
COMING SOON! Remodeled Triplex in the heart of the Bundy Triangle neighborhood of Sawtelle! ALL UNITS DELIVERED VACANT :) Stay tuned for more!
Listing provided by: Kevin DaSilva DRE #01946257 424-392-4213, eXp Realty of Greater Los Angeles, Inc.
Listing updated: Jun 12, 2026 at 05:07am.
Last checked: Jun 12, 2026 at 05:30am
Source: CRMLS #SB26128310
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | — | — | $3,500 | Negotiable |
| 1 | 1 | 2 | — | — | — | $3,000 | Negotiable |
| 1 | 2 | 2 | — | — | — | $3,800 | Negotiable |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
15.3x
List Price / Annual Gross Rent
Cap Rate
5.13%
NOI / List Price
Gross Scheduled Income: $123,600
Operating Expense: $26,449
Net Operating Income: $97,151
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,600
Maintenance: $0
New Taxes: $22,349
Pest Control: $0
Pool: $0
Supplies: $0
Trash: $0
Water / Sewer: $1,500
Interior
Interior Features: Main Floor Bedroom, Main Level Primary, Primary Suite, Walk-in Closets
Room Type: Bonus Room, Bedroom, Family Room, Kitchen, Laundry, Living Room, Primary Bathroom, Primary Bedroom, Other
Cooling: Ductless
Fireplace: Living Room
Laundry: Inside
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre, Back Yard, Front Yard, Lawn, Near Park, Near Public Transit, Rectangular Lot, Sprinkler System, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Hills, Neighborhood
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4259036013
Additional Parcels: No
Tax Lot: 188
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Dog Park, Golf, Gutters, Hiking, Near National Forest, Storm Drains, Street Lights, Sidewalks, Park
Nearby Schools
Nearby schools around the 11822 Exposition Boulevard, Los Angeles, CA 90064. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,515,200
Total Interest
$1,932,554
Total Payment
$3,447,754
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,700
per month
Property History for 11822 Exposition Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90064.
Similar Homes
Listings with similar prices to 11822 Exposition Boulevard