$1,949,000
-$46,0005314 Wilkinson Avenue, Valley Village CA 91607
Multi-Family (Triplex)
Property type
241 days
On market
$722
Price per sqft
0 cars
Garage
2023
Year built
5,319 sqft
Lot size
Open Houses
Overview
Valley Village Income Property – $1,995,000 Exceptional investment opportunity in the heart of Valley Village, CA, featuring three beautifully finished residential units—each offering modern design, strong rental income, and excellent long-term appreciation potential. Property Overview: Offered at: $1,995,000 Total Units: 3 Total Monthly Income: $9,600 Annual...
Listing provided by: Yair Harpaz DRE #01156491 818-222-0323, Harpaz Realty
Listing updated: Nov 20, 2025 at 11:38pm.
Last checked: Jun 5, 2026 at 05:00am
Source: CRMLS #SR25144189
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,200 | $2,200 | $2,200 | Unfurnished |
| 1 | 2 | 2 | — | $3,150 | $3,150 | $3,150 | Unfurnished |
| 1 | 3 | 2 | — | $4,250 | $4,250 | $4,250 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 0
Rent Control: No
Units Leased: 3
Total Actual Rent: $9,600
Tenant Pays: Electricity, Grounds Care, Sewer, Trash Collection
Financial Snapshot
Gross Rent Multiplier
16.9x
List Price / Annual Gross Rent
Cap Rate
5.4%
NOI / List Price
Gross Scheduled Income: $115,200
Operating Expense: $7,360
Net Operating Income: $107,840
Annual Operating Expenses
Insurance: $2,560
Maintenance: $3,600
Trash: $0
Water / Sewer: $1,200
Interior
Appliances: Dryer
Laundry: Inside, Laundry Closet, Dryer Included
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: One, Two
Common Walls: No Common Walls
Lot Features: Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 2347030008
Additional Parcels: No
Tax Lot: 64
Zoning: LARD1.5
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Valley
Nearby Schools
Nearby schools around the 5314 Wilkinson Avenue, Valley Village, CA 91607. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,559,200
Total Interest
$1,988,674
Total Payment
$3,547,874
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,035
per month
Property History for 5314 Wilkinson Avenue
Valley Village Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91607.
Similar Homes
Listings with similar prices to 5314 Wilkinson Avenue