$2,450,000
-$50,00011936 Hart St, North Hollywood CA 91605
Multi-Family (12 Units)
Property type
263 days
On market
$313
Price per sqft
0 cars
Garage
1965
Year built
9,007 sqft
Lot size
Open Houses
Overview
Welcome to 11936 Hart St, a well-maintained 12-unit apartment community situated in the heart of North Hollywood, one of the San Fernando Valley’s most dynamic and high-demand rental markets. This exceptional property offers an ideal investment opportunity with a desirable unit mix consisting of 4 Bachelors, 4 One-Bedroom/One-Bath units, and 4 Two-Bedroom/One-and-a-Half-Bath...
Listing provided by: James Antonucci DRE #01822661 818-432-1513, Keller Williams Realty-Studio City, Michael Pesci DRE #01274379 818-432-1627, Keller Williams Studio City
Listing updated: May 18, 2026 at 10:39pm.
Last checked: Jun 3, 2026 at 10:31pm
Source: CRMLS #SR25217645
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 0 | 1 | — | $1,386 | $5,542 | $1,650 | Unfurnished |
| 4 | 1 | 1 | — | $1,751 | $7,003 | $1,850 | Unfurnished |
| 4 | 2 | 2 | — | $1,327 | $5,310 | $2,300 | Unfurnished |
# of Buildings: 1
# of Units Total: 12
Separate Electric Meters: 12
Separate Gas Meters: 12
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
11.4x
List Price / Annual Gross Rent
Cap Rate
5.37%
NOI / List Price
Gross Scheduled Income: $214,259
Vacancy Allowance: $6,428
Vacancy Allowance Rate: 3%
Operating Expense: $76,232
Net Operating Income: $131,599
Annual Operating Expenses
Cable TV: $0
Electric: $6,000
Furniture Replacement: $0
Gardener: $1,500
Fuel: $6,000
Insurance: $10,174
Licenses: $0
Maintenance: $8,313
New Taxes: $30,625
Pest Control: $1,500
Pool: $0
Professional Management: $0
Supplies: $0
Trash: $4,320
Water / Sewer: $6,000
Workers Comp: $0
Other Expense: $2,400
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Eleven To Fifteen Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 2321012005
Additional Parcels: No
Tax Lot: 15
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 11936 Hart St, North Hollywood, CA 91605. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,960,000
Total Interest
$2,499,872
Total Payment
$4,459,872
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,091
per month
Property History for 11936 Hart St
North Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91605.
Similar Homes
Listings with similar prices to 11936 Hart St