$2,395,000
1329 S Saltair, West Los Angeles CA 90025
Multi-Family (Fourplex)
Property type
245 days
On market
$683
Price per sqft
2 cars
Garage
1962
Year built
4,246 sqft
Lot size
Home highlights
Open Houses
Overview
Location, Location, Location , Exceptional income property in one of the best area of West L.A , South of Wilshire and East of Bundy This fully occupied 4- unit investment property generate good income with good rent in place.The property features 3 Townhomes, each has 3 bedrooms and 2 baths plus one studio, A Total of 9 Beds, and 7 baths. The roof was replaced in 2024 .It...
Listing provided by: Nasrin Ashouri DRE #01366728, Royal Rep Realty, Inc.
Listing updated: Jan 3, 2026 at 02:33pm.
Last checked: Jun 5, 2026 at 09:00pm
Source: CRMLS #SR25229930
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,100 | $1,100 | $1,100 | Unfurnished |
| 1 | 3 | 2 | — | $4,100 | $4,100 | $4,100 | Unfurnished |
| 1 | 3 | 2 | — | $3,700 | $3,700 | $3,700 | Unfurnished |
| 1 | 3 | 2 | — | $4,100 | $4,100 | $4,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Dishwasher: 4
Disposal: 4
Ranges: 4
Refrigerator: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
4.88%
NOI / List Price
Gross Scheduled Income: $156,000
Operating Expense: $39,010
Net Operating Income: $116,990
Annual Operating Expenses
Gardener: $960
Insurance: $5,500
Trash: $0
Water / Sewer: $5,000
Interior
Interior Features: Balcony, All Bedrooms Up
Room Type: Bedroom
Flooring: Laminate, Tile
Heating: Forced Air
Appliances: Dishwasher, Electric Range, Disposal, Gas Range, Refrigerator
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Property Condition: Repairs Cosmetic
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre, Yard
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected
Garage and Parking
Parking: Attached Carport, Garage Faces Front
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4263024030
Additional Parcels: No
Tax Lot: 1
Zoning: LAR3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1329 S Saltair, West Los Angeles, CA 90025. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,916,000
Total Interest
$2,443,752
Total Payment
$4,359,752
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,755
per month
Property History for 1329 S Saltair
West Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90025.
Similar Homes
Listings with similar prices to 1329 S Saltair