$875,000
834 E 33rd Street, Los Angeles CA 90011
Multi-Family (Duplex)
Property type
232 days
On market
$420
Price per sqft
0 cars
Garage
1908
Year built
5,269 sqft
Lot size
Home highlights
Open Houses
Overview
$77,100 in rental income per year/ $6,425 per month. 3/2 bedroom/ bath is getting $3200 rental income while the 2/1 bedroom/ bath unit is occupied by a longterm and fantastic section 8 tenant who pays $3225/ month and this rent will continue as long as they live there and the owner may increase it 3% every year. Tenants are due for a rent increase! The property has...
Listing provided by: Mazdak Sarehkhani DRE #01811455 818-601-8215, Mazdak Sarehkhani
Listing updated: Apr 25, 2026 at 12:29am.
Last checked: Jun 5, 2026 at 05:01pm
Source: CRMLS #SR25241079
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,200 | $3,200 | $3,986 | Unfurnished |
| 1 | 2 | 1 | — | $3,225 | $3,223 | $3,225 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
11.3x
List Price / Annual Gross Rent
Cap Rate
8.19%
NOI / List Price
Gross Scheduled Income: $77,100
Operating Expense: $5,400
Net Operating Income: $71,700
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,800
Professional Management: $0
Trash: $0
Water / Sewer: $3,600
Other Expense: $5,617
Interior
Cooling: Central Air
Heating: Central
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Front Yard, Garden
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5120028009
Additional Parcels: No
Tax Lot: 163
Zoning: LARD2
Community
Senior Community: No
Community Features: Rural, Sidewalks
Nearby Schools
Nearby schools around the 834 E 33rd Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$700,000
Total Interest
$892,811
Total Payment
$1,592,811
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,486
per month
Property History for 834 E 33rd Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 834 E 33rd Street