$2,375,000
-$175,000534 S Coronado, Los Angeles CA 90057
Multi-Family (14 Units)
Property type
154 days
On market
$208
Price per sqft
4 cars
Garage
1924
Year built
12,804 sqft
Lot size
Open Houses
Overview
Villa Coronado is a well-maintained 14-unit garden-style apartment property located at 534 and 542 South Coronado Street in the Westlake District of Los Angeles. The property consists of two separate buildings situated on individual APNs and features classic architectural character and long-term ownership potential. Located on a quiet, tree-lined residential street, the...
Listing provided by: Raymond Rodriguez DRE #01402283 866-582-7865, Equity Union
Listing updated: Jun 5, 2026 at 11:57pm.
Last checked: Jun 6, 2026 at 12:30am
Source: CRMLS #SR26000511
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 0 | 1 | — | $1,561 | $3,122 | $1,595 | Unfurnished |
| 10 | 1 | 1 | — | $1,580 | $15,799 | $1,995 | Unfurnished |
| 1 | 2 | 1 | — | $1,922 | $1,922 | $2,495 | Unfurnished |
| 1 | 2 | 1 | — | $2,458 | $2,458 | $2,595 | Unfurnished |
# of Buildings: 2
# of Units Total: 14
Separate Electric Meters: 14
Separate Gas Meters: 14
Separate Water Meters: 0
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
8.1x
List Price / Annual Gross Rent
Cap Rate
6.71%
NOI / List Price
Gross Scheduled Income: $293,506
Operating Expense: $125,436
Net Operating Income: $159,265
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Common Area, Washer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 4
Uncovered Spaces: 4
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5155030012
Additional Parcels: Yes
Tax Lot: 11
Tax Block: E
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 534 S Coronado, Los Angeles, CA 90057. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,900,000
Total Interest
$2,423,345
Total Payment
$4,323,345
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,633
per month
Property History for 534 S Coronado
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90057.
Similar Homes
Listings with similar prices to 534 S Coronado