$1,575,000
-$24,9991185 Hauser Boulevard, Los Angeles CA 90019
Multi-Family (2 Units)
Property type
144 days
On market
$855
Price per sqft
0 cars
Garage
1935
Year built
6,568 sqft
Lot size
Home highlights
Open Houses
Overview
3bed/2bath Front House + 1bed/1bath ADU located in the most sought-after Miracle Mile trendy neighborhood close distance to a supermarket, eateries, coffee shop, other shops, and only minutes from Beverly Center. Live completely separate in the 3bed/2 bath front home with a chance to earn $3k monthly income from the ADU. The charming Front House is a 3bed/2bath 1,285 sqft...
Listing provided by: Fariba Manoucheri-Khoubian DRE #02043086, LRS Realty & Management Inc.
Listing updated: May 31, 2026 at 11:26pm.
Last checked: Jun 2, 2026 at 11:31pm
Source: CRMLS #SR26007784
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $5,500 | $5,500 | — | Unfurnished |
| 1 | 1 | 1 | — | $3,000 | $3,000 | — | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 0
Dishwasher: 2
Ranges: 2
Refrigerator: 2
Rent Control: Yes
Units Leased: 1
Total Actual Rent: $8,500
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
6.35%
NOI / List Price
Gross Scheduled Income: $102,000
Operating Expense: $2,000
Net Operating Income: $100,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,000
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Unfurnished, All Bedrooms Down, Main Floor Bedroom, Main Level Primary
Room Type: Bedroom, Kitchen, Laundry, Living Room, Primary Bathroom, Primary Bedroom
Flooring: Wood
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Gas Oven, Gas Range, Refrigerator
Fireplace: Living Room
Laundry: In Kitchen
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Shingle
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Fencing: Vinyl, Wood
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Other Structures: Two On Alot
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Uncovered Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5085018017
Additional Parcels: No
Tax Lot: 57
Zoning: LAR1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1185 Hauser Boulevard, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,260,000
Total Interest
$1,607,061
Total Payment
$2,867,061
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,755
per month
Property History for 1185 Hauser Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 1185 Hauser Boulevard