$1,090,000
-$80,0002204 W 26th, Los Angeles CA 90018
Multi-Family (5 Units)
Property type
141 days
On market
$273
Price per sqft
5 cars
Garage
1960
Year built
5,007 sqft
Lot size
Home highlights
Open Houses
Overview
Located 2.5 Miles from USC's Campus & USC Village -Close Proximity to Banc of California Stadium, LA Memorial Coliseum, Proposed Lucas Museum of Narrative Arts, & the Upcoming Renovated Crenshaw Plaza Mall -Gated Building with Security Camera System -Some Units Contain Private Balconies -Convenient Access to Expo Line & Freeways - Immediate Transit...
Listing provided by: David Park DRE #02206208, David Doowook Park, Broker
Listing updated: Apr 12, 2026 at 03:47am.
Last checked: Jun 5, 2026 at 06:31pm
Source: CRMLS #SR26009123
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $1,551 | $1,551 | $1,850 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,066 | $2,066 | $2,850 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,153 | $1,153 | $1,850 | Unfurnished |
| 1 | 1 | 1 | 1 | $700 | $700 | $1,100 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,790 | $1,790 | $2,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 5
Dishwasher: 5
Ranges: 5
Rent Control: Yes
Units Leased: 5
Total Actual Rent: $6,824
Tenant Pays: All Utilities, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Gross Scheduled Income: $0
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Insurance: $0
Professional Management: $0
Trash: $0
Interior
Interior Features: Multiple Staircases
Room Type: Entry Foyer
Cooling: Heat Pump
Heating: Baseboard
Appliances: Dishwasher, Gas Range
Fireplace: None
Laundry: Common Area
Accessibility: None
Entry Location: 1
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 2
Levels: Two
Door Features: Double Door Entry, Insulated Doors
Roof: Common Roof
Foundation: Slab
Window Features: Screens
Construction Materials: Brick
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Fencing: Chain Link
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
View: Neighborhood
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Carport
Garage Spaces: 5
Carport Spaces: 5
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5052017001
Additional Parcels: No
Tax Lot: 2
Tax Block: 3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking
Nearby Schools
Nearby schools around the 2204 W 26th, Los Angeles, CA 90018. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$872,000
Total Interest
$1,112,188
Total Payment
$1,984,188
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,797
per month
Property History for 2204 W 26th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90018.
Similar Homes
Listings with similar prices to 2204 W 26th