$2,900,000
-$495,00011414 Calvert, North Hollywood CA 91606
Multi-Family (8 Units)
Property type
136 days
On market
$555
Price per sqft
0 cars
Garage
1955
Year built
31,740 sqft
Lot size
Home highlights
Open Houses
Overview
We are proud to represent this 31,730 sf lot that is zoned R-3. The property is currently an 8 unit apartment building with six unit rented. A developer can enjoy some rental income while getting the building entitled or keep the existing structure and add ADU's to the existing property. This is a rare opportunity to purchase a 31,730 square foot lot. The property was...
Listing provided by: Cindy Hill DRE #00885625, Equity Union
Listing updated: Jun 2, 2026 at 06:33pm.
Last checked: Jun 2, 2026 at 07:00pm
Source: CRMLS #SR26011032
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | — | $1,293 | $2,586 | $3,600 | Unfurnished |
| 3 | 2 | 1 | — | $1,302 | $3,906 | $4,200 | Unfurnished |
| 1 | 3 | 2 | — | $2,600 | $2,600 | $2,600 | Unfurnished |
| 2 | 0 | 1 | — | $1,394 | $2,787 | $3,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 8
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
20.3x
List Price / Annual Gross Rent
Cap Rate
1.13%
NOI / List Price
Gross Scheduled Income: $142,548
Operating Expense: $87,609
Net Operating Income: $52,103
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $9,230
Professional Management: $5,760
Trash: $0
Water / Sewer: $10,200
Interior
Heating: Central
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 2338001008
Additional Parcels: No
Tax Lot: 11
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 11414 Calvert, North Hollywood, CA 91606. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,320,000
Total Interest
$2,959,032
Total Payment
$5,279,032
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,835
per month
Property History for 11414 Calvert
North Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91606.
Similar Homes
Listings with similar prices to 11414 Calvert