$1,350,000
79 N Berkeley, Pasadena CA 91107
Multi-Family (Duplex)
Property type
133 days
On market
$608
Price per sqft
2 cars
Garage
1929
Year built
6,045 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent opportunity to own a well-maintained duplex in the heart of Pasadena. This income-producing property features two spacious units #79 & 81, each offering approximately 1,111 sq ft of living space with 2 bedrooms and 1 bathroom per unit. Both units can be rented out, providing a reliable source of rental income in one of Southern California’s most desirable...
Listing provided by: Kimberle Tillage DRE #01456920, eXp Realty of Greater Los Angeles, Inc.
Listing updated: Apr 23, 2026 at 07:53pm.
Last checked: Jun 4, 2026 at 07:01pm
Source: CRMLS #SR26014188
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,100 | $2,100 | $2,310 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,300 | $2,300 | $2,530 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $4,400
Tenant Pays: Cable Tv, Electricity, Gas, Sewer, Trash Collection
Financial Snapshot
Gross Rent Multiplier
25.6x
List Price / Annual Gross Rent
Cap Rate
3.36%
NOI / List Price
Gross Scheduled Income: $52,800
Operating Expense: $7,380
Net Operating Income: $45,420
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $600
Trash: $0
Water / Sewer: $1,800
Interior
Interior Features: High Ceilings, Main Floor Bedroom, Walk-in Closets
Room Type: Bedroom, Basement, Other
Flooring: Wood
Cooling: Central Air
Heating: Central
Appliances: Six Burner Stove, Gas Oven, Gas Range, Gas Water Heater
Fireplace: Bath, Dining Room, Electric, Gas, Kitchen, Living Room, Outside
Laundry: Washer Hookup, Gas Dryer Hookup, Laundry Room
Entry Location: Front
Exterior
Architectural Style: Spanish
Property Attached: Yes
Stories Total: 1
Foundation: Raised
Common Walls: One Common Wall
Lot Features: Front Yard, Garden, Lawn
Pool: None
Spa: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available, Natural Gas Available, Sewer Available, Sewer Connected, Water Available, Water Connected
View: Mountains
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Door Single, Garage
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5746015051
Additional Parcels: No
Tax Lot: 38
Community
Senior Community: No
Community Features: Curbs, Foothills, Hiking, Mountainous, Sidewalks
Nearby Schools
Nearby schools around the 79 N Berkeley, Pasadena, CA 91107. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,080,000
Total Interest
$1,377,480
Total Payment
$2,457,480
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,383
per month
Property History for 79 N Berkeley
Pasadena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91107.
Similar Homes
Listings with similar prices to 79 N Berkeley