$2,199,000
11525 Haro Avenue, Downey CA 90241
Multi-Family (3 Units)
Property type
105 days
On market
$482
Price per sqft
6 cars
Garage
1978
Year built
6,401 sqft
Lot size
Home highlights
Open Houses
Overview
Newly renovated in 2018 tri-plex in Downey. The unit mix is two 2bd/1.5bth units and one 4bd/2bth unit. A ll the units have heavily upgraded interiors, now featuring a contemporary design. Each unit has seen upgrades to the floors along with newer paint. The kitchens feature new cabinets, quartz countertops, and stainless-steel appliances. Bathroom upgrades include newer...
Listing provided by: Potjanee Srisaereenuwat DRE #01766066, Engel & Volkers Santa Clarita
Listing updated: May 27, 2026 at 03:54am.
Last checked: Jun 2, 2026 at 08:30am
Source: CRMLS #SR26038412
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | 2 | $4,250 | $4,500 | $5,000 | Furnished |
| 1 | 2 | 2 | 2 | $3,000 | $3,250 | $3,200 | Furnished |
| 1 | 2 | 2 | 2 | $3,000 | $3,250 | $3,200 | Furnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Rent Control: No
Units Leased: 3
Total Actual Rent: $9,000
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
17.9x
List Price / Annual Gross Rent
Cap Rate
4.32%
NOI / List Price
Gross Scheduled Income: $123,000
Operating Expense: $27,977
Net Operating Income: $95,023
Annual Operating Expenses
Gardener: $960
Fuel: $0
Insurance: $2,870
New Taxes: $20,000
Professional Management: $3,600
Trash: $0
Water / Sewer: $2,825
Interior
Cooling: Central Air
Heating: Central
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Cul-de-sac, Front Yard
Pool: None
Water Source: Public
Sewer: Sewer Tap Paid
Garage and Parking
Parking: Direct Access, Door Single, Garage
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6231004001
Additional Parcels: No
Tax Lot: 18
Zoning: DOR3*
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Park, Street Lights
Nearby Schools
Nearby schools around the 11525 Haro Avenue, Downey, CA 90241. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,759,200
Total Interest
$2,243,763
Total Payment
$4,002,963
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,560
per month
Property History for 11525 Haro Avenue
Downey Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90241.
Similar Homes
Listings with similar prices to 11525 Haro Avenue