$1,170,000
-$105,0001151-1153 Cornwell Street, Los Angeles CA 90033
Multi-Family (7 Units)
Property type
81 days
On market
$318
Price per sqft
0 cars
Garage
1925
Year built
10,367 sqft
Lot size
Open Houses
Overview
ATTENTION INVESTORS – 7 UNIT OPPORTUNITY!!! Rare chance to acquire two side-by-side income producing sister properties in the heart of Boyle Heights. 1151 & 1153 Cornwell Street are being sold together and offer a total of 7 rental units on two separate APN parcels, creating an ideal opportunity for investors looking to expand their portfolio with stable income and long-term...
Listing provided by: Raquel Magro DRE #00920540, Pinnacle Estate Properties, Inc.
Listing updated: May 22, 2026 at 06:42pm.
Last checked: Jun 3, 2026 at 11:00am
Source: CRMLS #SR26057016
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $973 | $973 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,622 | $1,622 | $2,200 | Unfurnished |
| 1 | 2 | 1 | — | $1,268 | $1,268 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,082 | $1,082 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,190 | $1,190 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $946 | $946 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,082 | $1,082 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 2
Rent Control: Yes
Units Leased: 7
Total Actual Rent: $8,163
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.9x
List Price / Annual Gross Rent
Gross Scheduled Income: $0
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Laundry: None
Entry Location: 1
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 1
Levels: One, Two
Roof: Composition, Flat, Other, Shingle
Construction Materials: Stucco
Property Condition: Repairs Cosmetic
Common Walls: Two Common Walls Or More
Lot Features: Front Yard, Near Public Transit
Pool: None
Spa: None
Fencing: Block, Chain Link, Wrought Iron
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned, One Space, Shared Driveway
Garage Spaces: 0
Uncovered Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5201010024
Additional Parcels: Yes
Tax Lot: 137
Zoning: LAR3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1151-1153 Cornwell Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$936,000
Total Interest
$1,193,816
Total Payment
$2,129,816
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,285
per month
Property History for 1151-1153 Cornwell Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 1151-1153 Cornwell Street