$1,999,999
2016 S Bedford ave, Los Angeles CA 90034
Multi-Family (6 Units)
Property type
75 days
On market
$313
Price per sqft
6 cars
Garage
1960
Year built
6,299 sqft
Lot size
Open Houses
Overview
RARE VALUE-ADD OPPORTUNITY – 6 UNITS IN PRIME LOCATION!!! Exceptional investment opportunity in one of Los Angeles’ most desirable rental corridors. This 6-unit property offers significant upside potential through lease-up and repositioning. UNIT MIX: • 5 Spacious Units: 3-bedroom, 2-bath (each over 1,100 sq ft) • 1 Studio Unit VALUE-ADD POTENTIAL: • 4 Units Vacant...
Listing provided by: Jorge Yupari DRE #01489111 818-235-4243, Park Regency Realty
Listing updated: Jun 4, 2026 at 07:10am.
Last checked: Jun 4, 2026 at 07:30am
Source: CRMLS #SR26059747
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | $0 | $0 | $3,500 | Unfurnished |
| 1 | 3 | 2 | 1 | $0 | $0 | $3,500 | Unfurnished |
| 1 | 0 | 1 | 1 | $0 | $0 | $2,000 | Unfurnished |
| 1 | 3 | 2 | 1 | $0 | $0 | $3,500 | Unfurnished |
| 1 | 3 | 2 | 1 | $1,455 | $1,455 | $3,500 | Furnished |
| 1 | 3 | 2 | 1 | $0 | $0 | $3,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
9.6x
List Price / Annual Gross Rent
Cap Rate
9.3%
NOI / List Price
Gross Scheduled Income: $209,400
Operating Expense: $23,316
Net Operating Income: $186,084
Annual Operating Expenses
Electric: $3,264
Insurance: $6,300
Professional Management: $0
Trash: $3,960
Water / Sewer: $9,792
Interior
Laundry: Laundry Room
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4302023004
Additional Parcels: No
Tax Lot: 38
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 2016 S Bedford ave, Los Angeles, CA 90034. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,599,999
Total Interest
$2,040,711
Total Payment
$3,640,710
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,346
per month
Property History for 2016 S Bedford ave
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90034.
Similar Homes
Listings with similar prices to 2016 S Bedford ave