$1,195,000
11849 Hart St, North Hollywood CA 91605
Multi-Family (5 Units)
Property type
78 days
On market
$304
Price per sqft
0 cars
Garage
1953
Year built
8,850 sqft
Lot size
Open Houses
Overview
Located in the heart of North Hollywood, 11853 Hart St offers an attractive multifamily investment opportunity in one of the San Fernando Valley’s most desirable and high-demand rental markets. This well-situated property benefits from a quiet residential street setting while still providing convenient access to major employment centers, shopping, and transportation throughout...
Listing provided by: James Antonucci DRE #01822661 818-432-1513, Keller Williams Realty-Studio City, Michael Pesci DRE #01274379 818-432-1627, Keller Williams Studio City
Listing updated: Apr 22, 2026 at 01:13am.
Last checked: Jun 4, 2026 at 08:01pm
Source: CRMLS #SR26060638
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 2 | 1 | — | $1,738 | $6,954 | $2,100 | Unfurnished |
| 1 | 3 | 1 | — | $1,982 | $1,982 | $2,750 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
11.1x
List Price / Annual Gross Rent
Cap Rate
5.57%
NOI / List Price
Gross Scheduled Income: $108,130
Vacancy Allowance: $3,217
Vacancy Allowance Rate: 3%
Operating Expense: $37,507
Net Operating Income: $66,506
Annual Operating Expenses
Cable TV: $0
Electric: $2,700
Furniture Replacement: $0
Gardener: $1,500
Fuel: $2,700
Insurance: $5,109
Licenses: $0
Maintenance: $4,161
New Taxes: $14,938
Pest Control: $900
Pool: $0
Professional Management: $0
Supplies: $0
Trash: $1,800
Water / Sewer: $2,700
Workers Comp: $0
Other Expense: $1,000
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 2321007016
Additional Parcels: No
Tax Lot: 14
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 11849 Hart St, North Hollywood, CA 91605. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$956,000
Total Interest
$1,219,325
Total Payment
$2,175,325
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,437
per month
Property History for 11849 Hart St
North Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91605.
Similar Homes
Listings with similar prices to 11849 Hart St