$1,249,988
-$49,9126514 Coldwater Canyon, Valley Village CA 91606
Multi-Family (Duplex)
Property type
76 days
On market
$716
Price per sqft
2 cars
Garage
1947
Year built
8,042 sqft
Lot size
Home highlights
Open Houses
Overview
Seller looking for a QUICK ESCROW! Welcome to 6514 & 6512 Coldwater Canyon Ave — a rare, gated income-producing property in Valley Village offering two separate addresses with a main residence and fully permitted ADU. Generating approximately $116,400 annually (per seller), this is a strong long-term, stabilized investment opportunity with immediate income potential and...
Listing provided by: Emily Rose DRE #01308620, Compass
Listing updated: May 15, 2026 at 06:57pm.
Last checked: Jun 4, 2026 at 03:00am
Source: CRMLS #SR26061519
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $4,500 | $4,500 | $4,500 | Furnished |
| 1 | 3 | 2 | 1 | $4,600 | $4,600 | $4,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 2
Separate Water Meters: 2
Dishwasher: 2
Disposal: 2
Ranges: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $116,400
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
10.7x
List Price / Annual Gross Rent
Cap Rate
6.39%
NOI / List Price
Gross Scheduled Income: $116,400
Vacancy Allowance: $5,820
Operating Expense: $8,870
Net Operating Income: $79,835
Annual Operating Expenses
Electric: $0
Insurance: $3,050
Trash: $500
Interior
Interior Features: High Ceilings, Utility Room, Walk-in Closets
Room Type: Center Hall, Living Room, Primary Bedroom, Other, Utility Room
Flooring: Tile, Vinyl
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Gas Range, Tankless Water Heater
Fireplace: None
Laundry: Laundry Closet, Laundry Room
Entry Location: 1
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 1
Levels: One
Door Features: French Doors
Roof: Composition, Shingle
Foundation: Raised, Slab
Window Features: Drapes, Roller Shields
Construction Materials: Drywall, Stucco, Copper Plumbing
Property Condition: Updated Remodeled, Turnkey
Exterior: Lighting, Rain Gutters
Common Walls: One Common Wall
Direction Faces: West
Security Features: Carbon Monoxide Detectors, Security Gate, Smoke Detectors
Lot Features: Back Yard, Front Yard, Level, Rectangular Lot, Walkstreet
Pool: None
Spa: Above Ground
Fencing: Wood
Water Source: Private
Sewer: Public Sewer
Electric: Electricity On Property, Volts220
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
View: Neighborhood, Trees Woods
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Guest House Attached, Two On Alot
Garage and Parking
Parking: Electric Gate
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 2325030018
Additional Parcels: No
Tax Lot: 304
Community
Senior Community: No
Community Features: Curbs, Hiking, Street Lights, Suburban, Sidewalks, Valley
Nearby Schools
Nearby schools around the 6514 Coldwater Canyon, Valley Village, CA 91606. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$999,990
Total Interest
$1,275,433
Total Payment
$2,275,423
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,773
per month
Property History for 6514 Coldwater Canyon
Valley Village Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91606.
Similar Homes
Listings with similar prices to 6514 Coldwater Canyon