$1,545,000
-$80,000523 Lincoln, Pasadena CA 91103
Multi-Family (Triplex)
Property type
73 days
On market
$386
Price per sqft
0 cars
Garage
1924
Year built
9,587 sqft
Lot size
Open Houses
Overview
Welcome to this beautifully upgraded multi-unit property in the highly sought-after Bristol Cypress neighborhood of Pasadena. Situated on a large lot, this rare offering includes three separate addresses — 523, 525, and 527 Lincoln Ave — and delivers both immediate value and long-term upside. Over the past three years, the property has undergone extensive improvements. All...
Listing provided by: Soraaya Eslamieh DRE #02179261, My Valley Realty
Listing updated: May 27, 2026 at 12:25am.
Last checked: Jun 3, 2026 at 07:01pm
Source: CRMLS #SR26063553
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $80,400 | $80,400 | $86,400 | Unfurnished |
| 1 | 1 | 1 | — | $80,400 | $80,400 | $86,400 | Unfurnished |
| 1 | 1 | 1 | — | $80,400 | $80,400 | $86,400 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
17.9x
List Price / Annual Gross Rent
Cap Rate
3.72%
NOI / List Price
Gross Scheduled Income: $86,400
Operating Expense: $25,000
Net Operating Income: $57,500
Annual Operating Expenses
Insurance: $3,200
Trash: $1,200
Water / Sewer: $4,000
Interior
Laundry: Inside
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5726010024
Additional Parcels: No
Tax Lot: 11
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 523 Lincoln, Pasadena, CA 91103. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,236,000
Total Interest
$1,576,450
Total Payment
$2,812,450
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,572
per month
Property History for 523 Lincoln
Pasadena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91103.
Similar Homes
Listings with similar prices to 523 Lincoln