$1,750,000
4541 Russell Avenue, Los Angeles CA 90027
Multi-Family (Duplex)
Property type
73 days
On market
$675
Price per sqft
0 cars
Garage
1909
Year built
6,749 sqft
Lot size
Home highlights
Open Houses
Overview
Exceptional duplex opportunity located at 4541 Russell Avenue, Los Angeles, CA 90027, in a prime and highly desirable neighborhood! This well-maintained property offers a total of 2,592 square feet of living space on a generous 6,749 sq ft lot, providing excellent potential for both investors and owner-users. The property features two units with a combined total of 5...
Listing provided by: Haik Bokhchalian DRE #01325511, JohnHart Real Estate, Gohar Amranyan DRE #02196594 747-955-9291, JohnHart Real Estate
Listing updated: Mar 25, 2026 at 01:26pm.
Last checked: Jun 5, 2026 at 01:01am
Source: CRMLS #SR26063623
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,200 | $3,200 | $0 | Unfurnished |
| 1 | 3 | 2 | — | $3,600 | $3,600 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
21.4x
List Price / Annual Gross Rent
Cap Rate
4.12%
NOI / List Price
Gross Scheduled Income: $81,600
Operating Expense: $4,800
Net Operating Income: $72,081
Annual Operating Expenses
Insurance: $2,300
Trash: $0
Water / Sewer: $2,500
Interior
Room Type: Kitchen, Laundry, Living Room
Cooling: Central Air
Heating: Central
Fireplace: None
Laundry: Inside
Entry Location: Front Door
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre, Back Yard, Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Electricity Available, Natural Gas Available, Sewer Available, Water Available
View: Neighborhood
Garage and Parking
Parking: Uncovered
Garage Spaces: 0
Uncovered Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5590016024
Additional Parcels: No
Tax Lot: 67
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 4541 Russell Avenue, Los Angeles, CA 90027. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,400,000
Total Interest
$1,785,623
Total Payment
$3,185,623
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,822
per month
Property History for 4541 Russell Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90027.
Similar Homes
Listings with similar prices to 4541 Russell Avenue