$975,000
4450 W 59th, Los Angeles CA 90043
Multi-Family (Duplex)
Property type
38 days
On market
$411
Price per sqft
1 car
Garage
1937
Year built
6,418 sqft
Lot size
Home highlights
Open Houses
Overview
Charming multi-family property in a well-established Los Angeles neighborhood offering comfort and income potential. Situated on a spacious lot, this duplex features bright interiors, functional layouts, and classic character throughout. Each unit provides ample living space with natural light and flexible use, ideal for owner-occupants or investors. Conveniently located near...
Listing provided by: Lilliana Matos DRE #02081148 818-425-2012, Real Brokerage Technologies, Inc.
Listing updated: Apr 29, 2026 at 01:21pm.
Last checked: Jun 5, 2026 at 04:30pm
Source: CRMLS #SR26085305
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $0 | Unfurnished |
| 1 | 2 | 1 | — | $1,500 | $1,500 | $2,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
20.3x
List Price / Annual Gross Rent
Cap Rate
0.41%
NOI / List Price
Gross Scheduled Income: $48,000
Operating Expense: $4,800
Net Operating Income: $4,000
Annual Operating Expenses
Insurance: $2,400
Trash: $90
Water / Sewer: $150
Interior
Interior Features: Balcony
Flooring: Laminate, Vinyl
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4003001017
Additional Parcels: No
Tax Lot: 127
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 4450 W 59th, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$780,000
Total Interest
$994,847
Total Payment
$1,774,847
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,096
per month
Property History for 4450 W 59th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 4450 W 59th