$1,599,000
-$100,0007118 Sunnybrae, Winnetka CA 91306
Multi-Family (4 Units)
Property type
44 days
On market
$399
Price per sqft
0 cars
Garage
1954
Year built
9,014 sqft
Lot size
Home highlights
Open Houses
Overview
Updated Corner Lot Multi-Unit Property with ADU + SB9 + Jr ADU in the San Fernando Valley! Welcome to this thoughtfully configured property featuring a 3-bedroom, 2-bath main residence (Unit 1 – approx. 1,293 sqft), paired with a Jr ADU (Unit 2 – approx. 387 sqft), a newly constructed ADU (Unit 3 – 4 bed, 2 bath – approx. 1,166 sqft), and an SB9 residence (Unit 4 – 3 bed, 2...
Listing provided by: Amrita Chawla DRE #02196122, BLVD ESTATE PROPERTIES
Listing updated: May 12, 2026 at 08:12pm.
Last checked: Jun 4, 2026 at 07:00am
Source: CRMLS #SR26085907
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $0 | $3,200 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,000 | Unfurnished |
| 1 | 4 | 2 | — | $0 | $0 | $3,800 | Unfurnished |
| 1 | 3 | 2 | — | $0 | $0 | $4,000 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Separate Electric Meters: 3
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
10.3x
List Price / Annual Gross Rent
Cap Rate
6.59%
NOI / List Price
Gross Scheduled Income: $156,000
Operating Expense: $42,768
Net Operating Income: $105,432
Annual Operating Expenses
Electric: $1,440
Fuel: $1,200
Insurance: $4,800
Trash: $1,800
Water / Sewer: $4,800
Interior
Heating: Central
Laundry: Washer Hookup
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 2137002008
Additional Parcels: No
Tax Lot: 15
Community
Senior Community: No
Community Features: Storm Drains, Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 7118 Sunnybrae, Winnetka, CA 91306. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,279,200
Total Interest
$1,631,549
Total Payment
$2,910,749
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,901
per month
Property History for 7118 Sunnybrae
Winnetka Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91306.
Similar Homes
Listings with similar prices to 7118 Sunnybrae