$975,000
316 W 73rd, Los Angeles CA 90003
Multi-Family (3 Units)
Property type
39 days
On market
$542
Price per sqft
0 cars
Garage
1924
Year built
5,996 sqft
Lot size
Home highlights
Open Houses
Overview
Exceptional Duplex property for sale featuring two separate residences, Each with its own private entrance, gate and ample parking. this is an outstanding opportunity for both home owners and investors seeking a versatile and well-maintained property in a highly convenient Los Angeles location. A rear residence offers 3 bedrooms along with a beautifully new kitchen featuring...
Listing provided by: Jesus Sandoval DRE #01310141, JohnHart Real Estate
Listing updated: Jun 5, 2026 at 09:39pm.
Last checked: Jun 5, 2026 at 10:00pm
Source: CRMLS #SR26087594
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 3 | 2 | — | $2,200 | $2,200 | $0 | Unfurnished |
| 1 | 0 | 1 | — | $800 | $800 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Refrigerator: 3
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
27.1x
List Price / Annual Gross Rent
Cap Rate
0.86%
NOI / List Price
Gross Scheduled Income: $36,000
Operating Expense: $11,300
Net Operating Income: $8,415
Annual Operating Expenses
Electric: $0
Fuel: $2,640
Insurance: $675
Trash: $0
Water / Sewer: $5,100
Interior
Interior Features: Ceiling Fans, Quartz Counters, Recessed Lighting
Room Type: Kitchen, Laundry, Living Room
Flooring: Laminate, Tile
Cooling: Central Air
Appliances: Gas Cooktop, Gas Oven, Microwave, Refrigerator
Fireplace: None
Laundry: Inside
Entry Location: Front Door
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Electricity Available, Natural Gas Available, Sewer Available, Water Available
View: Neighborhood
Garage and Parking
Parking: Carport
Garage Spaces: 0
Carport Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6031004016
Additional Parcels: No
Tax Lot: 18
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 316 W 73rd, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$780,000
Total Interest
$994,847
Total Payment
$1,774,847
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,096
per month
Property History for 316 W 73rd
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 316 W 73rd