$925,000
272 S Burlington, Los Angeles CA 90057
Multi-Family (5 Units)
Property type
37 days
On market
$333
Price per sqft
3 cars
Garage
1923
Year built
5,172 sqft
Lot size
Home highlights
Open Houses
Overview
40% Vacant (2 of 5 units) including Vacant Detached 2+1 Owner User Unit - As the exclusive listing agent, is pleased to present the opportunity to acquire The Burlington in the submarket of Westlake North (LA Market) and in close proximity to Echo Park, Hollywood,Koreatown, and DTLA. This offering includes a 5-unit charming bungalow multifamily building built in 1923 with a...
Listing provided by: Jared Levine DRE #01804008 818-657-6556, Keller Williams Realty Calabasas
Listing updated: Apr 29, 2026 at 10:34pm.
Last checked: Jun 4, 2026 at 04:31pm
Source: CRMLS #SR26092878
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 1 | 1 | — | $1,126 | $4,507 | $6,780 | Unfurnished |
| 1 | 2 | 1 | — | $2,595 | $2,595 | $2,595 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
10.9x
List Price / Annual Gross Rent
Cap Rate
6.23%
NOI / List Price
Gross Scheduled Income: $85,235
Operating Expense: $27,937
Net Operating Income: $57,620
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Corner Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5153002001
Additional Parcels: No
Tax Lot: 1
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 272 S Burlington, Los Angeles, CA 90057. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$740,000
Total Interest
$943,829
Total Payment
$1,683,829
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,791
per month
Property History for 272 S Burlington
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90057.
Similar Homes
Listings with similar prices to 272 S Burlington