$1,895,000
2113 Venice, Los Angeles CA 90006
Multi-Family (8 Units)
Property type
35 days
On market
$323
Price per sqft
0 cars
Garage
1913
Year built
7,296 sqft
Lot size
Open Houses
Overview
Nestled in the vibrant Mid–Los Angeles neighborhood, this charming 8-unit property at 2113 Venice Boulevard offers a compelling investment opportunity. Comprised of two separate structures with four units each, the property features a desirable unit mix of seven one-bedroom, one-bath units and one spacious two-bedroom, two-bath unit, catering to a broader tenant base. The...
Listing provided by: Ashkan Etemad-Sadati DRE #01994702, Re/Max Luxe
Listing updated: May 2, 2026 at 07:15pm.
Last checked: Jun 4, 2026 at 03:00pm
Source: CRMLS #SR26094555
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,155 | $0 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,850 | $0 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,180 | $0 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,267 | $0 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,370 | $0 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,600 | $0 | $2,100 | Unfurnished |
| 1 | 2 | 2 | — | $2,180 | $0 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,447 | $0 | $2,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.1x
List Price / Annual Gross Rent
Cap Rate
5.87%
NOI / List Price
Gross Scheduled Income: $144,588
Operating Expense: $33,360
Net Operating Income: $111,228
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $1,200
Fuel: $0
Insurance: $8,160
New Taxes: $20,845
Professional Management: $0
Trash: $0
Water / Sewer: $12,000
Workers Comp: $0
Interior
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: No Landscaping
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5074008014
Additional Parcels: No
Tax Lot: 62
Community
Senior Community: No
Community Features: Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 2113 Venice, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,516,000
Total Interest
$1,933,574
Total Payment
$3,449,574
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,706
per month
Property History for 2113 Venice
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 2113 Venice