$1,249,000
-$241,00026011 Belle Porte, Harbor City CA 90710
Multi-Family (Fourplex)
Property type
31 days
On market
$381
Price per sqft
4 cars
Garage
1949
Year built
6,137 sqft
Lot size
Home highlights
Open Houses
Overview
PRICED TO SELL!!! Exceptional Investment Opportunity – 4-Unit Income Property in Harbor City! Welcome to this versatile and income-producing 4-plex nestled in the heart of Harbor City. This well-configured property features a front house with 2 bedrooms and 1 bathroom, along with three back units offering 2 bedrooms and 1 bathroom each, and one 3 bedrooms, 1 bath the other...
Listing provided by: Erik Rojas DRE #01419828, Compass
Listing updated: May 6, 2026 at 01:16pm.
Last checked: Jun 4, 2026 at 01:00pm
Source: CRMLS #SR26097457
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,295 | $2,295 | $2,500 | Unfurnished |
| 1 | 3 | 1 | 1 | $1,777 | $1,777 | $1,800 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,459 | $1,459 | $1,800 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,329 | $1,329 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Carpet: 4
Ranges: 4
Refrigerator: 4
Rent Control: Yes
Units Leased: 4
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
15.2x
List Price / Annual Gross Rent
Cap Rate
6.59%
NOI / List Price
Gross Scheduled Income: $82,320
Operating Expense: $8,371
Net Operating Income: $82,320
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Open Floor Plan
Room Type: Entry Foyer, Family Room, Laundry
Flooring: Carpet, Laminate
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Gas Oven, Gas Range, Refrigerator
Laundry: Washer Hookup, In Garage
Accessibility: Parking
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Roof: Flat
Foundation: Slab
Construction Materials: Brick, Block, Concrete
Property Condition: Repairs Cosmetic
Exterior: Brick Driveway
Common Walls: Two Common Walls Or More
Security Features: Smoke Detectors
Lot Features: Rectangular Lot
Pool: None
Spa: None
Fencing: Block, Brick, Stucco Wall
Water Source: Public
Sewer: Public Sewer, Unknown
Electric: Electricity On Property, Standard
Utilities: Natural Gas Available, Natural Gas Connected
Road Surface Type: Paved
Garage and Parking
Parking: Concrete, Direct Access, Driveway, Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 7411006003
Additional Parcels: No
Tax Lot: 3
Tax Block: 128
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 26011 Belle Porte, Harbor City, CA 90710. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$999,200
Total Interest
$1,274,425
Total Payment
$2,273,625
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,767
per month
Property History for 26011 Belle Porte
Harbor City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90710.
Similar Homes
Listings with similar prices to 26011 Belle Porte