$1,250,000
23130 Victory, Woodland Hills CA 91367
Multi-Family (2 Units)
Property type
21 days
On market
$764
Price per sqft
0 cars
Garage
1955
Year built
6,519 sqft
Lot size
Home highlights
Open Houses
Overview
Gated Walnut Acres single-story home and new permitted ADU offers residential income potential. The property has a new double-wide gated driveway with EV charging and paid-off rooftop solar panels. Main home is 1,276 SF with 3 bedrooms, 2 bathrooms, plus bonus room and includes central heat/air, new appliances, and new sprinkler system. The detached newly built ADU (23128...
Listing provided by: Lesley Nagy DRE #02021622, Max One Real Estate
Listing updated: Jun 5, 2026 at 01:15am.
Last checked: Jun 5, 2026 at 02:00am
Source: CRMLS #SR26105498
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $0 | $4,800 | Unfurnished |
| 1 | 0 | 1 | — | $0 | $0 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 2
Ranges: 2
Refrigerator: 2
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
15.7x
List Price / Annual Gross Rent
Cap Rate
5.92%
NOI / List Price
Gross Scheduled Income: $79,600
Operating Expense: $5,571
Net Operating Income: $74,029
Annual Operating Expenses
Electric: $132
Gardener: $1,440
Fuel: $1,000
Insurance: $599
Trash: $600
Water / Sewer: $1,800
Interior
Interior Features: Beamed Ceilings, Ceiling Fans, Recessed Lighting, All Bedrooms Down
Room Type: Bedroom, Office
Flooring: Laminate
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Gas Range, Microwave, Water To Refrigerator
Fireplace: Living Room
Laundry: Inside
Entry Location: Driveway
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Shingle
Window Features: Blinds
Construction Materials: Stucco
Property Condition: Updated Remodeled
Exterior: Lighting
Common Walls: No Common Walls
Lot Features: Back Yard, Front Yard, Sprinkler System
Pool: None
Spa: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
Electric: Photovoltaics Seller Owned
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Electric Gate
Garage Spaces: 0
Uncovered Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 2039012020
Additional Parcels: No
Tax Lot: 101
Tax Tract #: # 9587 LOT 101
Zoning: LARA
Lot Size Dimensions: 6,519
Lot Dimensions Source: Assessor
Tax Tract: # 9587 LOT 101
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights
Nearby Schools
Nearby schools around the 23130 Victory, Woodland Hills, CA 91367. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,000,000
Total Interest
$1,275,445
Total Payment
$2,275,445
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,773
per month
Property History for 23130 Victory
Woodland Hills Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91367.
Similar Homes
Listings with similar prices to 23130 Victory