$1,750,000
1415 N Mariposa, Los Angeles CA 90027
Multi-Family (Fourplex)
Property type
2 days
On market
$459
Price per sqft
2 cars
Garage
1921
Year built
6,791 sqft
Lot size
Home highlights
Open Houses
Overview
Prime Redevelopment Opportunity – High-Density SB 79 Site with Approved ADU in Hollywood Outstanding opportunity to acquire a 4-unit apartment property positioned for significant redevelopment upside in one of Hollywood’s most desirable and transit-oriented residential neighborhoods. The existing improvements include two 2-bedroom / 2-bath units and two 1-bedroom / 1-bath...
Listing provided by: Levon Terzian DRE #01792635 818-290-7000, HiLine Inc.
Listing updated: Jun 4, 2026 at 02:14am.
Last checked: Jun 4, 2026 at 02:30am
Source: CRMLS #SR26121368
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,812 | $1,812 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $2,048 | $2,048 | $2,900 | Unfurnished |
| 1 | 1 | 1 | — | $2,500 | $2,500 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $1,796 | $1,796 | $2,900 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Ranges: 4
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $8,056
Financial Snapshot
Gross Rent Multiplier
18.1x
List Price / Annual Gross Rent
Cap Rate
5.52%
NOI / List Price
Gross Scheduled Income: $96,672
Operating Expense: $0
Net Operating Income: $96,672
Annual Operating Expenses
Electric: $1,503
Fuel: $0
Insurance: $3,302
Trash: $2,214
Water / Sewer: $3,192
Interior
Interior Features: Balcony
Flooring: Bamboo, Wood
Cooling: Central Air
Heating: Central
Appliances: Gas Range, Water Heater, Dryer
Laundry: Common Area, Dryer Included
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre, Rectangular Lot, Street Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Phone Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Alley Paved
Garage and Parking
Parking: Assigned
Garage Spaces: 2
Uncovered Spaces: 5
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5543026023
Additional Parcels: No
Tax Lot: 16
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1415 N Mariposa, Los Angeles, CA 90027. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,400,000
Total Interest
$1,785,623
Total Payment
$3,185,623
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,822
per month
Property History for 1415 N Mariposa
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90027.
Similar Homes
Listings with similar prices to 1415 N Mariposa