$360,000
66730 1 ST, Desert Hot Springs CA 92240
Multi-Family (Triplex)
Property type
1 day
On market
$120,000
Price per sqft
0 cars
Garage
1962
Year built
13,505 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to 66730 1th Street in Desert Hot Springs a spacious and well-maintained 3 Unit – Live In One for FREE , collect Rent from Others!! Strong cash flow from day one. This well-maintained triplex delivers two leased units generating $2802 /month in current rental income, plus a third unit ready to occupy or lease at market rate of about $1200 /mo. — putting potential...
Listing provided by: Hanna Massachi DRE #01071693 310-927-1759, Beverly and Company, Inc.
Listing updated: Jun 12, 2026 at 04:14am.
Last checked: Jun 12, 2026 at 04:30am
Source: CRMLS #SR26127371
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,459 | $1,459 | $1,607 | Unfurnished |
| 1 | 1 | 1 | — | $1,027 | $1,027 | $1,195 | Unfurnished |
| 1 | 1 | 1 | — | $1,200 | $1,200 | $1,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
7.5x
List Price / Annual Gross Rent
Cap Rate
1.11%
NOI / List Price
Gross Scheduled Income: $0
Operating Expense: $60
Net Operating Income: $4,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,019
Trash: $0
Water / Sewer: $0
Interior
Cooling: Central Air
Heating: Central
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Eleven To Fifteen Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 639292023
Additional Parcels: No
Tax Lot: 2122
Zoning: R2
Subdivision: hot springs
Community
HOA: No
HOA Fee: $0
Senior Community: Yes
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 66730 1 ST, Desert Hot Springs, CA 92240. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$288,000
Total Interest
$367,328
Total Payment
$655,328
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,345
per month
Property History for 66730 1 ST
Desert Hot Springs Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92240.
Similar Homes
Listings with similar prices to 66730 1 ST
