$3,250,000
227 N Burlington Avenue, Los Angeles CA 90026
Multi-Family (5 Units)
Property type
1 day
On market
$508
Price per sqft
2 cars
Garage
2026
Year built
6,000 sqft
Lot size
Open Houses
Overview
A rare opportunity to acquire a meticulously designed and extensively upgraded 5-unit apartment property in the highly sought-after Historic Filipinotown neighborhood of Los Angeles. This turnkey asset offers a unique combination of beautifully remodeled residences and high-quality new construction, making it an ideal investment for discerning investors seeking strong rental...
Listing provided by: Reza Ghobadi DRE #01780045, Reza Ghobadi
Listing updated: Jun 14, 2026 at 07:35pm.
Last checked: Jun 14, 2026 at 08:00pm
Source: CRMLS #SR26129663
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $0 | $0 | $3,650 | Unfurnished |
| 1 | 3 | 3 | — | $0 | $0 | $3,650 | Unfurnished |
| 1 | 3 | 3 | — | $0 | $0 | $3,750 | Unfurnished |
| 1 | 3 | 3 | — | $0 | $0 | $3,750 | Unfurnished |
| 1 | 3 | 3 | — | $0 | $0 | $3,650 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 2
Separate Water Meters: 5
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
14.7x
List Price / Annual Gross Rent
Cap Rate
5.11%
NOI / List Price
Gross Scheduled Income: $221,400
Operating Expense: $48,625
Net Operating Income: $166,133
Annual Operating Expenses
Fuel: $0
Insurance: $5,500
Maintenance: $2,500
New Taxes: $40,625
Professional Management: $0
Trash: $0
Interior
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 3
Levels: Three Or More
Common Walls: One Common Wall
Lot Features: Front Yard, Lot Over40000 Sqft
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5159006006
Additional Parcels: No
Tax Lot: 26
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 227 N Burlington Avenue, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,600,000
Total Interest
$3,316,157
Total Payment
$5,916,157
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$19,969
per month
Property History for 227 N Burlington Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 227 N Burlington Avenue