$5,500,000
-$349,00039241 Corte Venture, Temecula CA 92592
Multi-Family (6 Units)
Property type
114 days
On market
$786
Price per sqft
2 cars
Garage
2024
Year built
123,275 sqft
Lot size
Home highlights
Open Houses
Overview
Investment Potential! Seller willing to provide Financing, subject to terms. The extremely unique property was been designed to accommodate an array Investment Uses. Spanning over 7,000 sqft of Living Space, the floorplan on this versatile hospitality residence is divided into two possible wings. West Wing - 1 Unit -Primary Bedroom and Bathroom -Two...
Listing provided by: Anthony Derrigo DRE #01995056, Rancon Real Estate
Listing updated: Mar 31, 2026 at 02:23pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #SW26031654
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | — | $0 | $0 | $0 | Negotiable |
| 1 | 1 | 1 | — | $0 | $0 | $7,500 | Negotiable |
| 1 | 1 | 1 | — | $0 | $0 | $7,500 | Negotiable |
| 1 | 1 | 1 | — | $0 | $0 | $7,500 | Negotiable |
| 1 | 1 | 1 | — | $0 | $0 | $7,500 | Negotiable |
| 1 | 1 | 1 | — | $0 | $0 | $7,500 | Negotiable |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 6
Disposal: 6
Ranges: 6
Refrigerator: 6
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
11.0x
List Price / Annual Gross Rent
Cap Rate
4%
NOI / List Price
Gross Scheduled Income: $502,000
Vacancy Allowance Rate: 55%
Operating Expense: $276,100
Net Operating Income: $225,900
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Beamed Ceilings, Open Floor Plan, All Bedrooms Down, Main Floor Bedroom, Jack And Jill Bath, Main Level Primary, Primary Suite, Utility Room
Room Type: Bathroom, Bonus Room, Bedroom, Entry Foyer, Family Room, Guest Quarters, Great Room, Kitchen, Laundry, Living Room, Primary Bathroom, Primary Bedroom, Office, Utility Room
Flooring: Vinyl
Cooling: Central Air, Dual, Wall Window Units, Zoned
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Propane Cooktop, Propane Range, Propane Water Heater, Refrigerator, Range Hood, Tankless Water Heater, Dryer, Washer
Fireplace: None
Laundry: Inside, Laundry Room, Dryer Included, Washer Included
Entry Location: 1
Exterior
Architectural Style: Modern, Ranch
Property Attached: Yes
Stories Total: 1
Door Features: Sliding Doors
Roof: Asphalt, Shingle
Foundation: Slab
Window Features: Double Pane Windows
Construction Materials: Drywall, Concrete
Property Condition: Turnkey
Common Walls: Two Common Walls Or More
Security Features: Prewired, Security System, Carbon Monoxide Detectors, Fire Detection System, Smoke Detectors
Lot Features: Cul-de-sac, Sprinklers In Rear, Sprinklers In Front, Lot Over40000 Sqft, Sprinklers On Side, Sprinkler System, Value In Land, Yard
Pool: Heated, In Ground, Private
Fencing: Excellent Condition, Partial
Water Source: Public
Sewer: Septic Tank
Utilities: Electricity Connected, Water Connected
View: Canyon, Hills, Meadow, Mountains, Neighborhood, Panoramic, Valley, Vineyard, Trees Woods
Road Frontage Type: County Road
Road Surface Type: Gravel, Paved
Garage and Parking
Parking: Asphalt, Driveway, Garage, Gravel, On Site, Paved, RV Parking, Unpaved
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 941110031
Additional Parcels: No
Tax Lot: 3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Foothills, Mountainous, Rural, Valley
Nearby Schools
Nearby schools around the 39241 Corte Venture, Temecula, CA 92592. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,400,000
Total Interest
$5,611,957
Total Payment
$10,011,957
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$33,690
per month
Property History for 39241 Corte Venture
Temecula Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92592.
Similar Homes
Listings with similar prices to 39241 Corte Venture