$1,095,000
6221 Heliotrope, Bell CA 90201
Multi-Family (Triplex)
Property type
70 days
On market
$598
Price per sqft
2 cars
Garage
1921
Year built
7,517 sqft
Lot size
Open Houses
Overview
Great opportunity for investors in the city of Bell! This well-maintained triplex features long-term, reliable tenants with all units currently occupied, providing immediate rental income. The property consists of one spacious 3-bedroom, 1-bathroom unit and two 1-bedroom, 1-bathroom units, offering a desirable unit mix. 2 of the units includes their own private garage, plus 8...
Listing provided by: Carmen Bowyer DRE #01944728, Express Realty & Investments
Listing updated: Apr 21, 2026 at 11:24pm.
Last checked: Jun 5, 2026 at 05:31pm
Source: CRMLS #SW26066240
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 0 | — | $2,450 | $2,450 | $2,450 | Unfurnished |
| 1 | 1 | 0 | — | $1,550 | $1,550 | $1,550 | Unfurnished |
| 1 | 1 | 0 | — | $1,800 | $1,800 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
188.8x
List Price / Annual Gross Rent
Cap Rate
0.5%
NOI / List Price
Gross Scheduled Income: $5,800
Operating Expense: $313
Net Operating Income: $5,485
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $83
Trash: $90
Water / Sewer: $140
Interior
Fireplace: None
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6316016022
Additional Parcels: No
Tax Lot: 1499
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 6221 Heliotrope, Bell, CA 90201. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$876,000
Total Interest
$1,117,290
Total Payment
$1,993,290
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,828
per month
Property History for 6221 Heliotrope
Bell Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90201.
Similar Homes
Listings with similar prices to 6221 Heliotrope