$232,500
6667 Desert Queen, 29 Palms CA 92277
Multi-Family (Duplex)
Property type
54 days
On market
$211
Price per sqft
0 cars
Garage
1954
Year built
7,200 sqft
Lot size
Open Houses
Overview
Great price on this income-producing duplex in the growing city of Twentynine Palms. The property features a 2-bedroom/1-bath unit A and a 1-bedroom/1-bath unit B, both offering strong rental appeal. The smaller unit is rented below market and ready for some updates, and the larger unit is recently refurbished, freshly painted, and ready to rent, with current photos. Plenty of...
Listing provided by: Wendy McGowan DRE #01446983, Century 21 Masters, Lelita Amick DRE #00559068, Century 21 Masters
Listing updated: May 20, 2026 at 02:55am.
Last checked: Jun 3, 2026 at 08:01pm
Source: CRMLS #SW26068592
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $800 | $9,600 | $850 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $1,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 1
Total Actual Rent: $800
Financial Snapshot
Gross Rent Multiplier
121.2x
List Price / Annual Gross Rent
Cap Rate
0.51%
NOI / List Price
Gross Scheduled Income: $1,918
Vacancy Allowance: $1,000
Operating Expense: $739
Net Operating Income: $1,179
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $59
New Taxes: $180
Professional Management: $160
Trash: $54
Water / Sewer: $46
Other Expense: $82
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: In Carport
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Property Condition: Repairs Cosmetic
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Septic Tank
Garage and Parking
Parking: Unpaved
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0617095040000
Additional Parcels: No
Tax Lot: 210
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Military Land
Nearby Schools
Nearby schools around the 6667 Desert Queen, 29 Palms, CA 92277. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$186,000
Total Interest
$237,233
Total Payment
$423,233
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$1,568
per month
Property History for 6667 Desert Queen
29 Palms Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92277.
Similar Homes
Listings with similar prices to 6667 Desert Queen