$225,000
6450 Athol, 29 Palms CA 92277
Multi-Family (Duplex)
Property type
53 days
On market
$232
Price per sqft
0 cars
Garage
1958
Year built
4,800 sqft
Lot size
Home highlights
Open Houses
Overview
Income-producing duplex in growing Twentynine Palms. Well-located property close to retail, dining, schools, and just minutes from Yucca Valley with antique shops and great eateries. Duplex offers two 1 bedroom/1 bath units with on-site parking. Attractive neighborhood location. Both units are currently rented at below-market rates, giving new owners immediate upside. With...
Listing provided by: Wendy McGowan DRE #01446983, Century 21 Masters, Lelita Amick DRE #00559068, Century 21 Masters
Listing updated: May 1, 2026 at 07:28pm.
Last checked: Jun 4, 2026 at 03:30pm
Source: CRMLS #SW26068594
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $847 | $847 | $1,200 | Unfurnished |
| 1 | 1 | 1 | — | $900 | $900 | $1,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Carpet: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
120.9x
List Price / Annual Gross Rent
Cap Rate
0.5%
NOI / List Price
Gross Scheduled Income: $1,861
Operating Expense: $726
Net Operating Income: $1,135
Annual Operating Expenses
Electric: $0
Insurance: $58
New Taxes: $139
Professional Management: $165
Trash: $54
Water / Sewer: $64
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Carpet, Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: In Kitchen
Entry Location: Livingroom
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Property Condition: Repairs Cosmetic
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Septic Tank
Utilities: Water Connected
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Uncovered Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0623031080000
Additional Parcels: No
Tax Lot: 54
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Rural
Nearby Schools
Nearby schools around the 6450 Athol, 29 Palms, CA 92277. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$180,000
Total Interest
$229,580
Total Payment
$409,580
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$1,522
per month
Property History for 6450 Athol
29 Palms Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92277.
Similar Homes
Listings with similar prices to 6450 Athol