$463,500
17797 Grand A & B, Lake Elsinore CA 92530
Multi-Family (Duplex)
Property type
39 days
On market
$579
Price per sqft
0 cars
Garage
1947
Year built
3,920 sqft
Lot size
Home highlights
Open Houses
Overview
New vinyl fencing has been installed!! Affordable Duplex near Lake Elsinore. Each unit has its own yard. Great opportunity to own a clean and kept duplex in the City of Lake Elsinore Dream Extreme. Each unit is a one-bedroom, one-bath layout and enjoys its own private yard, plus plenty of parking. The units are smaller, though clean, functional, and maintained, offering...
Listing provided by: Wendy McGowan DRE #01446983, Century 21 Masters, Lelita Amick DRE #00559068, Century 21 Masters
Listing updated: May 16, 2026 at 02:43am.
Last checked: Jun 4, 2026 at 02:30am
Source: CRMLS #SW26068596
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $0 | $0 | $1,650 | Unfurnished |
| 1 | 1 | 1 | — | $1,465 | $1,465 | $1,650 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 1
Separate Water Meters: 1
Ranges: 2
Refrigerator: 2
Rent Control: Yes
Units Leased: 1
Financial Snapshot
Gross Rent Multiplier
12.4x
List Price / Annual Gross Rent
Cap Rate
5.24%
NOI / List Price
Gross Scheduled Income: $37,380
Operating Expense: $13,092
Net Operating Income: $24,288
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $696
Trash: $960
Water / Sewer: $1,200
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom, Kitchen, Living Room
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Gas Range, Refrigerator
Fireplace: None
Laundry: Common Area, Washer Hookup, Gas Dryer Hookup, Outside
Entry Location: Livingroom
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition
Foundation: Slab
Window Features: Double Pane Windows
Construction Materials: Stucco
Common Walls: One Common Wall
Direction Faces: North
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Driveway Level, Driveway
Garage Spaces: 0
Uncovered Spaces: 4
Carport Spaces: 0
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 381231004
Additional Parcels: No
Tax Lot: 22
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Lake, Park, Water Sports
Nearby Schools
Nearby schools around the 17797 Grand A & B, Lake Elsinore, CA 92530. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$370,800
Total Interest
$472,935
Total Payment
$843,735
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,977
per month
Property History for 17797 Grand A & B
Lake Elsinore Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92530.
Similar Homes
Listings with similar prices to 17797 Grand A & B