$525,000
-$40,00057393 Lupine Drive, Yucca Valley CA 92284
Multi-Family (Triplex)
Property type
64 days
On market
$160
Price per sqft
3 cars
Garage
1987
Year built
33,375 sqft
Lot size
Home highlights
Open Houses
Overview
Triplex. The front unit is a separate house. The back two units are attached at the garages. Each unit has a living room, kitchen and two bedrooms. There is also an additional room with a sliding glass door to a small patio. Some tenants use this room as a den, a dining room, a game room, a family room OR even an extra bedroom. Many possibilities! Each unit has two full...
Listing provided by: Kathleen Nielson DRE #00859957, Kathleen Nielson, Broker
Listing updated: May 19, 2026 at 01:04am.
Last checked: Jun 5, 2026 at 11:00am
Source: CRMLS #SW26070477
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $1,350 | $1,350 | $3 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,300 | $1,300 | $3 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,350 | $1,350 | $3 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Rent Control: No
Units Leased: 3
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
10.9x
List Price / Annual Gross Rent
Cap Rate
8.46%
NOI / List Price
Gross Scheduled Income: $48,000
Operating Expense: $3,600
Net Operating Income: $44,400
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,200
Trash: $1,100
Water / Sewer: $2,200
Interior
Room Type: Bonus Room
Flooring: Tile
Cooling: Evaporative Cooling
Heating: Wall Furnace
Fireplace: None
Laundry: In Garage
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Sewer Connected
Garage and Parking
Parking: Garage
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0595182150000
Additional Parcels: No
Tax Lot: 149
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Hiking, Horse Trails, Rural
Nearby Schools
Nearby schools around the 57393 Lupine Drive, Yucca Valley, CA 92284. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$420,000
Total Interest
$535,687
Total Payment
$955,687
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,352
per month
Property History for 57393 Lupine Drive
Yucca Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92284.
Similar Homes
Listings with similar prices to 57393 Lupine Drive