$699,900
21492 Dunn, Wildomar CA 92595
Multi-Family (Triplex)
Property type
60 days
On market
$189
Price per sqft
0 cars
Garage
1964
Year built
23,958 sqft
Lot size
Home highlights
Open Houses
Overview
MAKE YOUR INVESTMENT COUNT! This property features 3 separate dwellings. Possibilities are endless. Chicken coops, vegetable gardens, sheds and more. This can also be an amazing income potential, rare investment property bringing in about $4,600/monthly. This multiple unit property in Wildomar opens up different possibilities from multi-generational living, to creating an...
Listing provided by: Chase Lytle DRE #01941957 951-677-1800, Trillion Real Estate, Tyson Robinson DRE #01701231, Trillion Real Estate
Listing updated: Apr 29, 2026 at 12:24am.
Last checked: Jun 4, 2026 at 05:01pm
Source: CRMLS #SW26070736
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $980 | $890 | $980 | Unfurnished |
| 1 | 2 | 1 | — | $1,300 | $1,300 | $1,300 | Unfurnished |
| 1 | 5 | 3 | — | $1,600 | $1,600 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $800 | $800 | $800 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
12.7x
List Price / Annual Gross Rent
Cap Rate
7.89%
NOI / List Price
Gross Scheduled Income: $55,200
Operating Expense: $0
Net Operating Income: $55,200
Annual Operating Expenses
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: Central Air
Heating: Central
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Pool: None
Fencing: Chain Link
Water Source: Public
Sewer: Septic Type Unknown
Utilities: Electricity Connected
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 10
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 376032016
Additional Parcels: No
Tax Lot: 8
Tax Block: 10
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 21492 Dunn, Wildomar, CA 92595. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$559,920
Total Interest
$714,147
Total Payment
$1,274,067
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,418
per month
Property History for 21492 Dunn
Wildomar Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92595.
Similar Homes
Listings with similar prices to 21492 Dunn