$449,999
1460 Stratus, San Jacinto CA 92582
Multi-Family
Property type
35 days
On market
$268
Price per sqft
2 cars
Garage
1997
Year built
7,405 sqft
Lot size
Home highlights
Open Houses
Overview
Incredible first year investment opportunity to purchase a single-family home with your tenants already in place. Purchase this home and seller will stay for 12 months with first year rent paid up front at COE. Nice four-bedroom two bath home with large family room, formal living room and more.
Listing provided by: Emil Meyer DRE #01846604, Excel Realty & Mortgage, Inc
Listing updated: May 7, 2026 at 01:28pm.
Last checked: Jun 5, 2026 at 03:00pm
Source: CRMLS #SW26095235
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | 2 | $30,000 | $30,000 | $30,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 1
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
15.0x
List Price / Annual Gross Rent
Cap Rate
5.56%
NOI / List Price
Gross Scheduled Income: $30,000
Operating Expense: $5,000
Net Operating Income: $25,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $500
Trash: $0
Water / Sewer: $0
Interior
Cooling: Central Air
Heating: Central
Laundry: Laundry Closet
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Back Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 436091005
Additional Parcels: No
Tax Lot: 68
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 1460 Stratus, San Jacinto, CA 92582. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$359,999
Total Interest
$459,159
Total Payment
$819,158
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,894
per month
Property History for 1460 Stratus
San Jacinto Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92582.
Similar Homes
Listings with similar prices to 1460 Stratus