$525,000
2631 Juliet Street, Los Angeles CA 90007
Multi-Family (Duplex)
Property type
21 days
On market
$391
Price per sqft
0 cars
Garage
1912
Year built
2,938 sqft
Lot size
Open Houses
Overview
Discover the potential of this tenant-occupied duplex near USC in one of Los Angeles’ most centrally located neighborhoods. Featuring two single units with immediate rental income potential, this property is ideally situated near major freeways, shopping, dining, entertainment, and employment hubs. A great opportunity for investors looking to own in a high-demand rental market...
Listing provided by: Sonia Vasquez DRE #01836081 310-968-0877, Vismar Real Estate
Listing updated: May 28, 2026 at 09:46pm.
Last checked: Jun 2, 2026 at 10:00am
Source: CRMLS #SW26105187
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $940 | $940 | $1,690 | Unfurnished |
| 1 | 1 | 1 | — | $840 | $840 | $1,690 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
24.6x
List Price / Annual Gross Rent
Cap Rate
3.21%
NOI / List Price
Gross Scheduled Income: $21,360
Operating Expense: $4,500
Net Operating Income: $16,860
Annual Operating Expenses
Insurance: $900
Trash: $1,800
Water / Sewer: $1,800
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: None
Accessibility: Safe Emergency Egress From Home
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5054030026
Additional Parcels: No
Tax Lot: 13
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 2631 Juliet Street, Los Angeles, CA 90007. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$420,000
Total Interest
$535,687
Total Payment
$955,687
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,352
per month
Property History for 2631 Juliet Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90007.
Similar Homes
Listings with similar prices to 2631 Juliet Street