$515,000
470 W Kimball, Hemet CA 92543
Multi-Family (Duplex)
Property type
18 days
On market
$318
Price per sqft
0 cars
Garage
1971
Year built
5,227 sqft
Lot size
Home highlights
Open Houses
Overview
Completely reimagined and full of opportunity, this upgraded duplex in the heart of Hemet offers the perfect blend of modern improvements and income potential. Both units have been extensively renovated with major system upgrades already completed—including new windows, doors, roof, appliances, flooring, and fresh interior and exterior paint—giving the property a clean,...
Listing provided by: Jessica Terpstra DRE #01982979 714-883-8885, Coldwell Banker Assoc Brkr-SC
Listing updated: May 19, 2026 at 01:23pm.
Last checked: Jun 3, 2026 at 09:31pm
Source: CRMLS #SW26108191
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | — | $1,700 | $1,700 | $1,700 | Unfurnished |
| 1 | 3 | 0 | — | $0 | $0 | $0 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
302.9x
List Price / Annual Gross Rent
Gross Scheduled Income: $1,700
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Insurance: $2,800
Trash: $0
Water / Sewer: $0
Interior
Room Type: Family Room, Kitchen
Cooling: Central Air
Heating: Central
Fireplace: None
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Desert Front
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Mountains
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 443271009
Additional Parcels: No
Tax Lot: 12
Tax Block: 24
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 470 W Kimball, Hemet, CA 92543. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$412,000
Total Interest
$525,483
Total Payment
$937,483
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,291
per month
Property History for 470 W Kimball
Hemet Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92543.
Similar Homes
Listings with similar prices to 470 W Kimball