$699,000
20365 Broken Bow, Apple Valley CA 92307
Multi-Family (5 Units)
Property type
1 day
On market
$191
Price per sqft
0 cars
Garage
1950
Year built
17,535 sqft
Lot size
Open Houses
Overview
This offering consists of 5 units in Apple Valley. This neighborhood is high pride of ownership consisting of SFR's and multifamily. This complex is located in an ideal location. Not only is the neighborhood great but it's also located just a few hundred feet away form the Apple Valley Commons Shopping Center. This center consists of Walmart, Target, and Albertsons....
Listing provided by: Tony Burton DRE #01014173, Burton Commercial, Inc.
Listing updated: Jun 14, 2026 at 08:08pm.
Last checked: Jun 14, 2026 at 08:30pm
Source: CRMLS #SW26129662
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,390 | $1,390 | $1,450 | Unfurnished |
| 1 | 1 | 1 | — | $760 | $760 | $1,450 | Unfurnished |
| 1 | 0 | 1 | — | $545 | $545 | $900 | Unfurnished |
| 1 | 2 | 1 | — | $1,595 | $1,595 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,595 | $1,595 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
9.9x
List Price / Annual Gross Rent
Cap Rate
7.9%
NOI / List Price
Gross Scheduled Income: $70,620
Operating Expense: $15,417
Net Operating Income: $55,203
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,200
New Taxes: $7,689
Professional Management: $0
Trash: $2,428
Water / Sewer: $2,100
Interior
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0441191200000
Additional Parcels: No
Tax Lot: 157
Community
Senior Community: No
Community Features: Curbs, Gutters, Street Lights
Nearby Schools
Nearby schools around the 20365 Broken Bow, Apple Valley, CA 92307. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$559,200
Total Interest
$713,229
Total Payment
$1,272,429
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,413
per month
Property History for 20365 Broken Bow
Apple Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92307.
Similar Homes
Listings with similar prices to 20365 Broken Bow