$1,288,800
-$11,1004960-4962 Gambier Street, Los Angeles CA 90032
Multi-Family (Duplex)
Property type
395 days
On market
$337
Price per sqft
2 cars
Garage
1994
Year built
7,840 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to a rare opportunity in the heart of El Sereno — 4960 & 4962 Gambier St., two homes on a generous 7,840-square-foot lot. This charming duplex offers a combined 3,828 square feet of living space or 1,914 square feet for each home. These homes perfectly balance comfort, space, and convenience. Each home features 4 bedrooms and 2.5 bathrooms, a huge living room,...
Listing provided by: Monica Olmos DRE #01227976 626-715-4663, Century 21 Masters
Listing updated: May 22, 2026 at 07:15pm.
Last checked: Jun 3, 2026 at 11:00am
Source: CRMLS #TR25099738
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | 1 | $2,880 | $2,880 | $3,500 | Unfurnished |
| 1 | 5 | 3 | 1 | $2,400 | $2,400 | $3,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Tenant Pays: All Utilities, Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
20.3x
List Price / Annual Gross Rent
Cap Rate
4.28%
NOI / List Price
Gross Scheduled Income: $63,360
Operating Expense: $8,136
Net Operating Income: $55,224
Annual Operating Expenses
Electric: $3,600
Fuel: $0
Insurance: $1,536
Professional Management: $0
Trash: $1,200
Water / Sewer: $1,800
Interior
Flooring: Laminate
Cooling: Central Air
Heating: Central
Fireplace: None
Laundry: In Garage
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Shingle
Window Features: Double Pane Windows
Common Walls: No Common Walls
Lot Features: No Landscaping
Pool: None
Water Source: Public
Sewer: Public Sewer
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5218010019
Additional Parcels: No
Tax Lot: 87
Zoning: LARD3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 4960-4962 Gambier Street, Los Angeles, CA 90032. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,031,040
Total Interest
$1,315,035
Total Payment
$2,346,075
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,009
per month
Property History for 4960-4962 Gambier Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90032.
Similar Homes
Listings with similar prices to 4960-4962 Gambier Street