$869,800
3945 Woolwine, Los Angeles CA 90063
Multi-Family (Duplex)
Property type
177 days
On market
$269
Price per sqft
3 cars
Garage
1931
Year built
5,417 sqft
Lot size
Home highlights
Open Houses
Overview
These exquisite Spanish Colonial Revival units exude timeless character and classic Eastside charm. With approximately 3,236 square feet of living space, the property offers two generous main units, each with 2 bedrooms and 1 bath, plus a bonus 1-bedroom, 1-bath unit with kitchen and bath, all situated on a 5,417 sq ft lot. Step inside to spacious living rooms accented by...
Listing provided by: Marina Ramirez-Lomeli DRE #01236771 562-254-5555, eXp Realty of Southern Ca, Inc
Listing updated: Apr 12, 2026 at 10:54pm.
Last checked: Jun 4, 2026 at 10:01pm
Source: CRMLS #TR25272310
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,379 | $1,379 | $2,600 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,910 | $1,910 | $2,600 | Unfurnished |
| 1 | 1 | 1 | 1 | $743 | $743 | $1,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Carpet: 3
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $4,031
Tenant Pays: Cable Tv
Financial Snapshot
Gross Rent Multiplier
18.0x
List Price / Annual Gross Rent
Cap Rate
2.84%
NOI / List Price
Gross Scheduled Income: $48,377
Operating Expense: $22,298
Net Operating Income: $24,670
Annual Operating Expenses
Electric: $0
Gardener: $1,450
Fuel: $0
Insurance: $2,680
Maintenance: $5,985
New Taxes: $10,566
Trash: $0
Water / Sewer: $1,617
Interior
Interior Features: Balcony, Multiple Staircases, Open Floor Plan, Main Floor Bedroom
Room Type: Bedroom, Laundry, Living Room
Flooring: Carpet, Vinyl
Fireplace: Living Room
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: Ground
Exterior
Architectural Style: Spanish
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Common Roof
Construction Materials: Stucco
Common Walls: No Common Walls
Security Features: Smoke Detectors
Lot Features: Two To Five Units Acre, Front Yard
Pool: None
Spa: None
Fencing: Chain Link
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected
View: None
Road Frontage Type: Alley
Garage and Parking
Parking: Concrete, Door Multi, Garage, Private, Garage Faces Rear, One Space, Side By Side, Uncovered
Garage Spaces: 3
Uncovered Spaces: 4
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5228004026
Additional Parcels: No
Tax Lot: 88
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 3945 Woolwine, Los Angeles, CA 90063. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$695,840
Total Interest
$887,506
Total Payment
$1,583,346
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,454
per month
Property History for 3945 Woolwine
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90063.
Similar Homes
Listings with similar prices to 3945 Woolwine