$535,000
41844 Briarwood Avenue, Hemet CA 92544
Multi-Family (Duplex)
Property type
175 days
On market
$239
Price per sqft
2 cars
Garage
1971
Year built
8,276 sqft
Lot size
Home highlights
Open Houses
Overview
Very Spacious Duplex! Outstanding Investment Opportunity! Total 2240sf, Each unit is 2 bedroom, 2 bath approx. 1120sf, with attached car garage, large living room, kitchen with eating area and indoor laundry area. Both unit have a yard and is freshly painted. Walking distance to local shopping centers.
Listing provided by: Xiaoming Ye DRE #02196580 909-565-0445, Centaline Investment Inc
Listing updated: Jan 26, 2026 at 09:09pm.
Last checked: Jun 5, 2026 at 04:30am
Source: CRMLS #TR25275466
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $1,850 | $1,850 | $1,950 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,512 | $1,512 | $1,950 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 2
Total Actual Rent: $2,262
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
6.9%
NOI / List Price
Gross Scheduled Income: $40,344
Operating Expense: $3,200
Net Operating Income: $37,144
Annual Operating Expenses
Insurance: $1,200
Trash: $120
Water / Sewer: $110
Interior
Cooling: Wall Window Units
Heating: Central
Laundry: In Kitchen
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 438121008
Additional Parcels: No
Tax Lot: 3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 41844 Briarwood Avenue, Hemet, CA 92544. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$428,000
Total Interest
$545,890
Total Payment
$973,890
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,413
per month
Property History for 41844 Briarwood Avenue
Hemet Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92544.
Similar Homes
Listings with similar prices to 41844 Briarwood Avenue