$1,285,000
4739 Huntington Drive N, Los Angeles CA 90032
Multi-Family (Triplex)
Property type
150 days
On market
$349
Price per sqft
0 cars
Garage
1924
Year built
12,784 sqft
Lot size
Home highlights
Open Houses
Overview
Set behind the gates of a private community just 7 miles north of Downtown Los Angeles, this large 3,683 SF triplex property offers a rare blend of income and beauty - a true mountain retreat feel in the city. Meandering walkways and scenic paths set the tone for morning coffee and peaceful strolls, all surrounded by fresh air, calming views, and remarkable tranquility that...
Listing provided by: Jonathan Minerick DRE #01523060 888-400-2513, Homecoin.com
Listing updated: Feb 8, 2026 at 02:33am.
Last checked: Jun 5, 2026 at 04:00am
Source: CRMLS #TR26002060
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $0 | $0 | $2,600 | Furnished |
| 1 | 2 | 2 | — | $2,136 | $2,136 | $2,950 | Unfurnished |
| 1 | 2 | 2 | — | $2,586 | $2,586 | $2,850 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
14.6x
List Price / Annual Gross Rent
Cap Rate
5.03%
NOI / List Price
Gross Scheduled Income: $87,864
Operating Expense: $23,217
Net Operating Income: $64,647
Annual Operating Expenses
Fuel: $0
Insurance: $3,202
Trash: $0
Water / Sewer: $2,040
Interior
Cooling: None
Heating: None
Fireplace: Gas, Kitchen
Laundry: Washer Hookup, Inside
Accessibility: Other
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 3
Common Walls: No Common Walls
Lot Features: Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Other
View: None
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5213007035
Additional Parcels: No
Tax Lot: A
Community
Senior Community: No
Community Features: Mountainous
Nearby Schools
Nearby schools around the 4739 Huntington Drive N, Los Angeles, CA 90032. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,028,000
Total Interest
$1,311,157
Total Payment
$2,339,157
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,986
per month
Property History for 4739 Huntington Drive N
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90032.
Similar Homes
Listings with similar prices to 4739 Huntington Drive N