$1,350,000
-$30,0001425 W 18th St. 4, Los Angeles CA 90006
Multi-Family (Fourplex)
Property type
137 days
On market
$423
Price per sqft
0 cars
Garage
1914
Year built
3,980 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent 4-unit investment opportunity in the heart of Los Angeles. This well-maintained multifamily property features a desirable unit mix of four 1 bedroom, 1 bath residences totaling approximately 3,192 rentable square feet on a 3,980 square foot lot. The property has been extensively improved, with all units remodeled in 2022 with permits. Upgrades include updated...
Listing provided by: Annie Xiao Zhang DRE #02021748, Universal Elite Inc., Zhongmin Su DRE #01936028 626-321-8263, Universal Elite Inc.
Listing updated: May 7, 2026 at 06:22am.
Last checked: Jun 4, 2026 at 12:00pm
Source: CRMLS #TR26012696
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,096 | $2,096 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,917 | $1,917 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $2,083 | $2,083 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $2,023 | $2,023 | $2,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Ranges: 4
Refrigerator: 4
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.8x
List Price / Annual Gross Rent
Cap Rate
5.95%
NOI / List Price
Gross Scheduled Income: $114,760
Operating Expense: $32,690
Net Operating Income: $82,070
Annual Operating Expenses
Insurance: $3,672
Trash: $900
Water / Sewer: $2,219
Interior
Interior Features: Ceiling Fans
Flooring: Laminate
Heating: Electric
Appliances: Gas Cooktop, Gas Oven, Gas Range, Microwave, Refrigerator
Fireplace: None
Laundry: Inside, Stacked
Accessibility: Parking
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway, On Site, Paved
Garage Spaces: 0
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5056010019
Additional Parcels: No
Tax Lot: 35
Zoning: LARD1.5
Community
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 1425 W 18th St. 4, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,080,000
Total Interest
$1,377,480
Total Payment
$2,457,480
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,383
per month
Property History for 1425 W 18th St. 4
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1425 W 18th St. 4