$1,720,000
5101 Lindsey Avenue, Pico Rivera CA 90660
Multi-Family (6 Units)
Property type
85 days
On market
$363
Price per sqft
4 cars
Garage
1928
Year built
5,297 sqft
Lot size
Home highlights
Open Houses
Overview
Next to the City of Whittier. Easy - Maintained 6-unit Apartment Located on a Corner Lot (Lindsey Ave & Verner St) in a desirable neighborhood of Pico Rivera. Consists of a 2-story 4-Plex in the front with 2BD/1 BA Each units and a Duplex in the rear with 1BD/1 BA Each units situated over 2 of 2-car Garages. 4-Plex In the Front Plus Duplex at the Back (9148 #A & 9148 #B Verner...
Listing provided by: Sheng Wang DRE #01772547 909-612-2148, Century Commercial RE Services
Listing updated: Apr 2, 2026 at 05:08pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #TR26025646
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,875 | $1,875 | $2,095 | Unfurnished |
| 1 | 2 | 1 | — | $1,895 | $1,895 | $2,095 | Unfurnished |
| 1 | 2 | 1 | — | $1,995 | $1,995 | $2,095 | Unfurnished |
| 1 | 2 | 1 | — | $1,835 | $1,835 | $2,095 | Unfurnished |
| 1 | 1 | 1 | — | $1,490 | $1,490 | $1,680 | Unfurnished |
| 1 | 1 | 1 | — | $1,680 | $1,680 | $1,680 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 5
Total Actual Rent: $9,090
Tenant Pays: Cable Tv, Electricity, Gas, Hvac Maintenance
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
4.7%
NOI / List Price
Gross Scheduled Income: $129,240
Operating Expense: $49,627
Net Operating Income: $80,813
Annual Operating Expenses
Electric: $2,577
Gardener: $1,200
Fuel: $2,225
Insurance: $12,192
New Taxes: $23,888
Professional Management: $5,400
Trash: $0
Water / Sewer: $2,145
Interior
Heating: Wall Furnace
Fireplace: Living Room
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Corner Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6377002016
Additional Parcels: No
Tax Lot: 42
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 5101 Lindsey Avenue, Pico Rivera, CA 90660. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,376,000
Total Interest
$1,755,012
Total Payment
$3,131,012
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,639
per month
Property History for 5101 Lindsey Avenue
Pico Rivera Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90660.
Similar Homes
Listings with similar prices to 5101 Lindsey Avenue