$1,400,000
1136 Arapahoe, Los Angeles CA 90006
Multi-Family (8 Units)
Property type
116 days
On market
$278
Price per sqft
0 cars
Garage
1923
Year built
7,252 sqft
Lot size
Open Houses
Overview
Opportunity Zone!Rarely to find! 8-Unit investment opportunity !Very good return of less care property. Every unit has own electricity meter and own Laundry. located in the highly coveted Korea-Town neighborhood of Los Angeles. Built in 1923, this property totals 5,040 SF on a 7,250 SF R3 Zoned lot in the heart of Koreatown. 2 story income property updated in 2010 by city &...
Listing provided by: Cathy Cheng DRE #01270713 626-222-3050, CC Royal Realty
Listing updated: Feb 10, 2026 at 12:37am.
Last checked: Jun 5, 2026 at 04:00am
Source: CRMLS #TR26029817
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,025 | $1,025 | $1,100 | Unfurnished |
| 1 | 0 | 1 | — | $911 | $911 | $1,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,221 | $1,221 | $1,300 | Unfurnished |
| 1 | 0 | 1 | — | $985 | $985 | $1,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,281 | $1,281 | $1,300 | Unfurnished |
| 1 | 0 | 1 | — | $1,562 | $1,562 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $1,163 | $1,163 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $949 | $949 | $1,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: Yes
Units Leased: 8
Financial Snapshot
Gross Rent Multiplier
12.7x
List Price / Annual Gross Rent
Cap Rate
5.5%
NOI / List Price
Gross Scheduled Income: $109,963
Operating Expense: $33,000
Net Operating Income: $76,963
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $6,545
Professional Management: $5,200
Trash: $816
Water / Sewer: $4,500
Interior
Cooling: Wall Window Units
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 9
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5076014007
Additional Parcels: No
Tax Lot: 123
Community
Senior Community: No
Community Features: Park
Nearby Schools
Nearby schools around the 1136 Arapahoe, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,120,000
Total Interest
$1,428,498
Total Payment
$2,548,498
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,687
per month
Property History for 1136 Arapahoe
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1136 Arapahoe