$3,600,000
-$100,0003841 Peck Road, El Monte CA 91732
Multi-Family (20 Units)
Property type
95 days
On market
$352
Price per sqft
0 cars
Garage
1940
Year built
16,496 sqft
Lot size
Open Houses
Overview
Rare opportunity to acquire a 20-unit multifamily investment property offered at $3,600,000. The property is currently 100% occupied and consists of 18 studio units and 2 one-bedroom/one-bath units. Strong in-place cash flow with upside potential through gradual rent repositioning. The building features a two-story layout with ample on-site surface parking and is located along...
Listing provided by: Grace Zhang DRE #01946544 909-861-9985, RE/MAX Galaxy, Zheng Sun DRE #02030373 909-861-9985, RE/MAX Galaxy
Listing updated: Apr 14, 2026 at 03:56am.
Last checked: Jun 5, 2026 at 06:01pm
Source: CRMLS #TR26045458
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 20 | 2 | 20 | — | $278,160 | $278,160 | $314,160 | Unfurnished |
# of Buildings: 1
# of Units Total: 20
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
12.9x
List Price / Annual Gross Rent
Cap Rate
4.37%
NOI / List Price
Gross Scheduled Income: $278,160
Operating Expense: $120,850
Net Operating Income: $157,310
Annual Operating Expenses
Electric: $23,547
Fuel: $0
Insurance: $3,705
Licenses: $494
Maintenance: $21,560
New Taxes: $52,500
Professional Management: $0
Trash: $5,600
Water / Sewer: $9,850
Other Expense: $3,594
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Walkstreet
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 8568020003
Additional Parcels: No
Tax Lot: 2
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 3841 Peck Road, El Monte, CA 91732. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,880,000
Total Interest
$3,673,281
Total Payment
$6,553,281
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$22,104
per month
Property History for 3841 Peck Road
El Monte Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91732.
Similar Homes
Listings with similar prices to 3841 Peck Road