$1,180,000
2354 Schoolside, Monterey Park CA 91754
Multi-Family (Duplex)
Property type
69 days
On market
$546
Price per sqft
2 cars
Garage
1948
Year built
6,205 sqft
Lot size
Open Houses
Overview
Excellent duplex investment opportunity in a desirable Monterey Park location. Each unit features 2 bedrooms and 1 full bathroom, one unit offering an additional half bath on the main level. Interiors include a combination of wood and bamboo flooring, dual-pane windows, and convenient in-unit laundry closets. The property offers a fenced backyard, two parking spaces, and a...
Listing provided by: Xander Chan DRE #01952728 909-569-5928, Pinnacle Real Estate Group, Jessica Gong DRE #01922178 909-569-5395, Pinnacle Real Estate Group
Listing updated: Mar 29, 2026 at 01:14pm.
Last checked: Jun 5, 2026 at 12:31am
Source: CRMLS #TR26067269
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,700 | $2,700 | $3,000 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,700 | $2,700 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
18.2x
List Price / Annual Gross Rent
Cap Rate
4.85%
NOI / List Price
Gross Scheduled Income: $64,800
Operating Expense: $7,609
Net Operating Income: $57,191
Annual Operating Expenses
Electric: $0
Gardener: $960
Fuel: $0
Insurance: $1,600
Maintenance: $1,465
Trash: $1,584
Water / Sewer: $2,000
Interior
Laundry: Washer Hookup, Gas Dryer Hookup, In Kitchen
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Back Yard, Sprinklers In Front, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5251025008
Additional Parcels: No
Tax Lot: 25
Community
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 2354 Schoolside, Monterey Park, CA 91754. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$944,000
Total Interest
$1,204,020
Total Payment
$2,148,020
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,346
per month
Property History for 2354 Schoolside
Monterey Park Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91754.
Similar Homes
Listings with similar prices to 2354 Schoolside