$899,000
11363 Medina Court, El Monte CA 91731
Multi-Family (Triplex)
Property type
64 days
On market
$597
Price per sqft
0 cars
Garage
1944
Year built
5,527 sqft
Lot size
Open Houses
Overview
BEST VALUE INVESTMENT OPPORTUNITY IN EL MONTE! Well-maintained single-story triplex featuring three detached, single-family-style units on one lot—ideal for investors seeking stable income with minimal management. The property consists of two (2) 2-bedroom/1-bath units and one (1) 1-bedroom/1-bath unit, totaling approximately 1,505 SF on a 5,527 SF lot. Each unit offers...
Listing provided by: Kevin Lee DRE #01720786 626-810-6660, Coldwell Banker Envision
Listing updated: Apr 3, 2026 at 06:31pm.
Last checked: Jun 4, 2026 at 11:31pm
Source: CRMLS #TR26070972
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,100 | $2,100 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,650 | $1,650 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,892 | $1,892 | $1,900 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 3
Total Actual Rent: $4,580
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
5.43%
NOI / List Price
Gross Scheduled Income: $67,708
Operating Expense: $18,955
Net Operating Income: $48,753
Annual Operating Expenses
Electric: $0
Gardener: $960
Fuel: $918
Insurance: $1,790
Maintenance: $1,524
New Taxes: $11,237
Trash: $1,316
Water / Sewer: $1,210
Interior
Heating: Wall Furnace
Laundry: Outside
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Back Yard, Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available, Natural Gas Available, Sewer Available, Water Available
Garage and Parking
Garage Spaces: 0
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8568021020
Additional Parcels: No
Tax Lot: A
Zoning: EMR3YY
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 11363 Medina Court, El Monte, CA 91731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,200
Total Interest
$917,300
Total Payment
$1,636,500
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,632
per month
Property History for 11363 Medina Court
El Monte Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91731.
Similar Homes
Listings with similar prices to 11363 Medina Court